sv1za
As filed with the Securities
and Exchange Commission on November 8, 2007
Registration No. 333-145929
SECURITIES AND EXCHANGE
COMMISSION
Washington, D.C.
20549
Amendment No. 2
to
Form S-1
REGISTRATION
STATEMENT
UNDER
THE SECURITIES ACT OF
1933
CARDTRONICS, INC.
(exact name of registrant as
specified in its charter)
|
|
|
|
|
Delaware
|
|
7389
|
|
76-0681190
|
(State or Other Jurisdiction
of
|
|
(Primary Standard
Industrial
|
|
(I.R.S. Employer
|
Incorporation or
Organization)
|
|
Classification Code
Number)
|
|
Identification
No.)
|
|
|
|
|
|
J. Chris Brewster
Chief Financial Officer
|
3110 Hayes Road, Suite 300
|
|
3110 Hayes Road, Suite 300
|
Houston, Texas 77082
|
|
Houston, Texas 77082
|
(281) 596-9988
|
|
(281) 596-9988
|
(Address, Including Zip Code,
and Telephone Number,
|
|
(Name, Address, Including Zip
Code, and Telephone Number,
|
Including Area Code, of
Registrants Principal Executive Offices)
|
|
Including Area Code, of Agent
for Service)
|
Copies to:
|
|
|
David P. Oelman, Esq.
Bruce C. Herzog, Esq.
Vinson & Elkins L.L.P.
2500 First City Tower
1001 Fannin Street
Houston, Texas
77002-6760
713-758-2222
713-615-5861
(fax)
|
|
Robert Evans III, Esq.
Andrew R. Schleider, Esq.
Shearman & Sterling LLP
599 Lexington Avenue
New York, New York 10022
212-848-4000
|
Approximate date of commencement of proposed sale to the
public: As soon as practicable after the
effective date of this Registration Statement.
If any of the securities being registered on this Form are to be
offered on a delayed or continuous basis pursuant to
Rule 415 under the Securities Act of 1933, check the
following
box. o
If this Form is filed to register additional securities of an
offering pursuant to Rule 462(b) under the Securities Act,
check the following box and list the Securities Act registration
statement number of the earlier effective registration statement
for the same
offering. o
If this Form is a post-effective amendment filed pursuant to
Rule 462(c) under the Securities Act, check the following
box and list the Securities Act registration statement number of
the earlier effective registration statement for the same
offering. o
If this Form is a post-effective amendment filed pursuant to
Rule 462(d) under the Securities Act, check the following
box and list the Securities Act registration statement number of
the earlier effective registration statement for the same
offering. o
The Registrant hereby amends this Registration Statement on
such date or dates as may be necessary to delay its effective
date until the Registrant shall file a further amendment which
specifically states that this Registration Statement shall
thereafter become effective in accordance with Section 8(a)
of the Securities Act of 1933, as amended, or until the
Registration Statement shall become effective on such date as
the Commission, acting pursuant to said Section 8(a), may
determine.
The
information in this preliminary prospectus is not complete and
may be changed. We may not sell these securities until the
registration statement filed with the Securities and Exchange
Commission is declared effective. This preliminary prospectus is
not an offer to sell these securities and it is not soliciting
an offer to buy these securities in any jurisdiction where the
offer or sale is not permitted.
|
Subject to Completion,
Dated ,
2007
PROSPECTUS
Cardtronics, Inc.
16,666,667 Shares
Common Stock
This is the initial public offering of Cardtronics, Inc. common
stock. We are offering 8,333,333 shares of our common stock
and the selling stockholders, including certain members of our
senior management, are offering 8,333,334 shares of our
common stock. No public market currently exists for our common
stock. We will not receive any of the proceeds from the shares
of our common stock sold by the selling stockholders.
We have applied for listing of our common stock on The Nasdaq
Global Market under the symbol CATM. We currently
estimate that the initial public offering price will be between
$14.00 and $16.00 per share.
Investing in our common stock involves risk. See
Risk Factors beginning on page 15.
Neither the Securities and Exchange Commission nor any state
securities commission has approved or disapproved of these
securities or passed upon the adequacy or accuracy of this
prospectus. Any representation to the contrary is a criminal
offense.
|
|
|
|
|
|
|
|
|
|
|
Per
Share
|
|
Total
|
|
Public offering price
|
|
$
|
|
|
|
$
|
|
|
Underwriting discounts and commissions
|
|
$
|
|
|
|
$
|
|
|
Proceeds, before expenses, to the Company
|
|
$
|
|
|
|
$
|
|
|
Proceeds, before expenses, to the selling stockholders
|
|
$
|
|
|
|
$
|
|
|
The selling stockholders have granted the underwriters a
30-day
option to purchase up to an aggregate of 2,500,000 additional
shares of our common stock to cover over-allotments.
The underwriters expect to deliver the shares on or
about ,
2007.
|
|
|
Deutsche
Bank Securities |
William
Blair & Company |
Banc
of America Securities LLC |
|
|
|
JPMorgan |
Piper
Jaffray |
RBC Capital
Markets |
The date of this prospectus
is ,
2007.
TABLE OF
CONTENTS
Dealer Prospectus
Delivery Obligation
Through and
including ,
2007 (25 days after the commencement of the offering), all
dealers that effect transactions in these securities, whether or
not participating in the offering, may be required to deliver a
prospectus. This is in addition to the dealers obligation
to deliver a prospectus when acting as an underwriter and with
respect to unsold allotments or subscriptions.
About this
Prospectus
You should rely only on the information contained in this
prospectus or to which we have referred you, including any free
writing prospectus that we file with the SEC relating to this
offering. We and the selling stockholders have not authorized
any other person to provide you with different information. We
and the selling stockholders are only offering to sell, and only
seeking offers to buy, the common stock in jurisdictions where
offers and sales are permitted.
The information contained in this prospectus is accurate only as
of the date of this prospectus, regardless of the time of
delivery of this prospectus or of any sale of our common stock.
Our business, financial condition, results of operations and
prospects may have changed since that date.
This summary highlights information contained elsewhere in
this prospectus. This summary sets forth the material terms of
the offering, but does not contain all of the information that
you should consider before investing in our common stock. You
should read the entire prospectus carefully before making an
investment decision, especially the risks of investing
in our common stock discussed under Risk
Factors. The terms we, us,
our, the Company, and
Cardtronics refer to Cardtronics, Inc. and its
subsidiaries, unless the context otherwise requires. We refer to
automated teller machines as ATMs throughout this prospectus.
Pro forma financial and non-financial information contained in
this prospectus gives effect to our acquisition of the financial
services business of 7-Eleven, Inc. (7-Eleven),
which we refer to as the 7-Eleven ATM Transaction,
including the related financing transactions, as if they had
occurred prior to the period for which such information is
given. Such pro forma information is presented for illustrative
purposes only and is not necessarily indicative of what our
actual results would have been nor is it necessarily indicative
of what our results will be in future periods. All financial and
non-financial information presented for periods subsequent to
July 20, 2007, the effective date of the
7-Eleven ATM
Transaction, includes the effects of such acquisition and the
related financing transactions on an actual rather than a pro
forma basis.
Our
Business
Cardtronics, Inc. operates the worlds largest network of
ATMs. Our network currently includes over 31,500 ATMs,
principally in national and regional merchant locations
throughout the United States, the United Kingdom, and Mexico.
Approximately 19,600 of the ATMs we operate are
Company-owned and 11,900 are merchant-owned. Our
high-traffic retail locations and national footprint make us an
attractive partner for regional and national financial
institutions that are seeking to increase their market
penetration. Over 9,500 of our Company-owned ATMs are under
contract with well-known banks to place their logos on those
machines and provide
surcharge-free
access to their customers, making us the largest non-bank owner
and operator of bank-branded ATMs in the United States. We also
operate the Allpoint network, which sells surcharge-free access
to financial institutions that lack a significant ATM network.
We believe that Allpoint is the largest surcharge-free network
of ATMs in the United States based on the number of
participating ATMs.
Our Company-owned ATMs, which represent over 62% of our ATM
portfolio, are deployed with leading retail merchants under
long-term contracts with initial terms generally of five to
seven years. These merchant customers operate high consumer
traffic locations, such as convenience stores, supermarkets,
membership warehouses, drug stores, shopping malls, and
airports. Based on our revenues, 7-Eleven, BP Amoco, Chevron,
Costco, CVS Pharmacy, Duane Reade, ExxonMobil, Hess Corporation,
Rite Aid, Sunoco, Target, Walgreens, and Winn-Dixie are our
largest merchant customers in the United States; Alfred Jones,
Martin McColl (formerly TM Retail), McDonalds, The Noble
Organisation, Odeon Cinemas, Spar, Tates, and Vue Cinemas are
our largest merchant customers in the United Kingdom; and Cadena
Comercial OXXO S.A. de C.V. (OXXO) and Farmacia
Guadalajara S.A. de C.V. (Fragua) are our largest
merchant customers in Mexico.
As operator of the worlds largest network of ATMs, we
believe we are well-positioned to increase the size of our
network through both internal growth and through acquisitions.
On July 20, 2007, we purchased substantially all of the
assets of the financial services business of
7-Eleven,
which included 5,500 ATMs located in
7-Eleven
stores across the United States. Approximately 2,000 of the
acquired ATMs are advanced-functionality financial services
kiosks branded as
Vcomtm
units. We also entered into a placement agreement that gives us
the exclusive right, subject to certain conditions, to operate
all of the ATMs and
Vcomtm
units in existing and future
7-Eleven
store locations in the United States for the next 10 years.
1
Our revenue is recurring in nature and is primarily derived from
ATM surcharge fees, which are paid by cardholders, and
interchange fees, which are fees paid by the cardholders
financial institution for the use of the applicable electronic
funds transfer (EFT) network that transmits data
between the ATM and the cardholders financial institution.
We generate additional revenue by branding our ATMs with signage
from banks and other financial institutions, resulting in
surcharge-free access and added convenience for their customers
and increased usage of our ATMs. Our branding arrangements
include relationships with leading national financial
institutions, including Citibank, HSBC, JPMorgan Chase, and
Sovereign Bank. We also generate revenue by collecting fees from
financial institutions that participate in the Allpoint
surcharge-free network.
For the year ended December 31, 2006 and the nine months
ended September 30, 2007, we processed over
192.1 million and 155.1 million withdrawal
transactions, respectively, on a pro forma basis, which resulted
in approximately $16.4 billion and $14.1 billion,
respectively, in cash disbursements. Excluding the pro forma
effects of the 7-Eleven ATM Transaction, we processed over
125.1 million and 113.9 million withdrawal
transactions, respectively, resulting in approximately
$10.7 billion and $8.9 billion, respectively, in cash
disbursements. In addition, for the year ended December 31,
2006 and the nine months ended September 30, 2007, we
processed over 72.3 million and 67.3 million,
respectively, of other ATM transactions on a pro forma basis,
which included balance inquiries, fund transfers, and other
non-withdrawal transactions. Excluding the pro forma effects of
the 7-Eleven ATM Transaction, we processed over
47.7 million and 52.2 million, respectively, of other
ATM transactions.
For the year ended December 31, 2006 and the nine months
ended September 30, 2007, we generated pro forma revenues
of $457.3 million and $349.9 million, respectively,
which included approximately $18.0 million and
$4.2 million in revenues associated with past upfront
payments received by 7-Eleven in connection with the development
and provision of certain advanced-functionality services through
the
Vcomtm
units. Such payments, which we refer to as placement fees,
related to arrangements that ended prior to our acquisition of
the financial services business of 7-Eleven, and thus will not
continue in the future. While we believe we will continue to
earn some placement fee revenues related to the acquired
financial services business of 7-Eleven, we expect those amounts
to be substantially less than those earned historically.
Excluding these fees, our pro forma revenues for these periods
would have totaled $439.3 million and $345.7 million,
respectively, which reflect the transaction growth experienced
on our network. Excluding the pro forma effects of the 7-Eleven
ATM Transaction, we generated revenues of $293.6 million
and $ 262.3 million, respectively, for the year ended
December 31, 2006 and nine months ended September 30,
2007.
Our recent transaction and revenue growth have primarily been
driven by investments that we have made in certain strategic
growth initiatives and we expect these initiatives will continue
to drive revenue growth and margin improvement. However, such
investments have negatively affected our current year operating
profits and related margins. For example, we have significantly
increased the number of Company-owned ATMs in our United Kingdom
and Mexico operations during the past year. While such
deployments have resulted in an increase in revenues, they have
negatively impacted our operating margins, as transactions for
many of those machines have yet to reach the higher consistent
recurring transaction levels seen in our more mature ATMs.
Additionally, we have recently increased our investment in sales
and marketing personnel to take advantage of what we believe are
opportunities to capture additional market share in our existing
markets and to provide enhanced service offerings to financial
institutions. We have also incurred additional costs to develop
our in-house transaction processing capabilities to better serve
our clients and maximize our revenue opportunities. Additional
costs were also necessary to meet the triple data security
encryption standard (Triple-DES) adopted by the EFT
networks. Finally, we recorded $5.3 million in impairment
charges during the nine months ended September 30, 2007,
$5.1 million of which related to
2
one specific merchant contract acquired in 2004 for which the
anticipated future cash flows are not expected to be sufficient
to cover the carrying value of the related intangible asset.
All these expenditures have adversely impacted our pro forma
operating income, which totaled $27.5 million and
$11.1 million for the year ended December 31, 2006 and
nine months ended September 30, 2007, respectively
(excluding the upfront placement fees associated with the
acquired financial services business of 7-Eleven that are not
expected to continue in the future). Excluding the pro forma
effects of the 7-Eleven ATM Transaction, our operating income
totaled $20.1 million and $5.9 million for the year
ended December 31, 2006 and nine months ended
September 30, 2007, respectively. Furthermore, on a
historical basis, we generated net losses of $0.5 million
and $19.7 million for the year ended December 31, 2006
and nine months ended September 30, 2007, respectively.
Our
Strengths
Leading Market Position. We operate the
worlds largest network of ATMs. Our network currently
includes over 31,500 ATMs located throughout the United States,
the United Kingdom, and Mexico. We are also the largest non-bank
owner and operator of bank-branded ATMs in the United States and
operate the Allpoint network, which we believe is the largest
surcharge-free network of ATMs in the United States based on the
number of participating ATMs. Our size and diversity of products
and services give us significant economies of scale and the
ability to provide attractive and efficient solutions to
national and regional financial institutions and retailers.
Network of Leading Retail Merchants Under Multi-Year
Contracts. We have developed significant
relationships with national and regional merchants within the
United States, the United Kingdom, and Mexico. These merchants
typically operate high-traffic locations, which we have found to
result in increased ATM activity and profitability. Our
contracts with our merchant customers are typically multi-year
arrangements with initial terms of five to seven years. As of
September 30, 2007, our contracts with our top 10 merchant
customers had a weighted average remaining life based on
revenues of 8 years, including the ten-year placement
agreement that we entered into with
7-Eleven in
July 2007. These long-term relationships can provide
opportunities to deploy additional ATMs in new locations. We
believe our merchant customers value our high level of service,
our 24-hour
per day monitoring and accessibility, and that our
U.S. ATMs are on-line and able to serve customers an
average of 98.5% of the time.
Recurring and Stable Revenue and Operating Cash
Flow. The long-term contracts that we enter into
with our merchant customers provide us with access to customer
traffic and relatively stable, recurring revenue. Additionally,
our branding arrangements and surcharge-free initiatives provide
us with additional revenue under long-term contracts that is
generally not based on the number of transactions per ATM. On a
pro forma basis for the nine months ended September 30,
2007, we derived approximately 95% of our total revenues from
recurring ATM transaction and branding fees. Our recurring and
stable revenue base, relatively low and predictable maintenance
capital expenditure requirements, and minimal working capital
requirements allow us to generate operating cash flows to
service our indebtedness as well as invest in future growth
initiatives.
Low-Cost Provider. We believe the size of our
network combined with our operating infrastructure allows us to
be among the low-cost providers in our industry. We believe our
operating costs per ATM are significantly lower than the
operating costs incurred by bank ATM operators. Our scale
provides us with a competitive advantage both in operating our
ATM fleet and completing acquisitions of additional ATM
portfolios as well as the potential to offer cost effective
outsourcing services to financial institutions.
Technological Expertise. We have developed,
and are continuing to develop, significant new technological
capabilities that could enhance the services we are able to
provide ATM
3
users, financial institutions, and our merchant customers. Our
in-house transaction processing capability, which had been
rolled out to approximately 10,000 of our ATMs as of
October 31, 2007, will allow us to control ATM screen flow,
enabling us to provide customized branding and messaging
opportunities as ATM transactions are processed. In addition,
our advanced-functionality ATMs are capable of performing check
cashing, deposit taking at off-premise ATMs, which are ATMs not
located in a bank branch, using electronic imaging, bill
payments, and other kiosk-based financial services. The depth
and breadth of our technical expertise gives us a competitive
advantage in capitalizing on an ATM service model which has and
will continue to evolve.
Proven Ability to Grow through Acquisitions and International
Expansion. Since April 2001, we have acquired 14
networks of ATMs and one operator of a surcharge-free ATM
network, increasing the number of ATMs we operate from
approximately 4,100 to over 31,500 as of September 30,
2007. The majority of these acquisitions have been ATM portfolio
or asset acquisitions, although we have also completed business
acquisitions such as the
7-Eleven ATM
Transaction. We believe the risks of integration associated with
our ATM portfolio acquisition growth is reduced because we do
not typically assume significant numbers of employees nor import
new operating systems in connection with our acquisitions.
Additionally, as a result of our relatively lower cost of
operations and significant experience in ATM management, in many
cases we have improved the operating cash flow of our acquired
networks of ATMs and achieved high returns on capital for such
transactions. We have also successfully expanded our business
into the United Kingdom and Mexico. For the nine months ended
September 30, 2007, our international operations
contributed approximately 14% and 18% of our total revenues and
operating income, respectively, on a pro forma basis. We believe
that our proven ability to grow through acquisitions and
international expansion positions us to take advantage of
additional growth opportunities.
Experienced Management Team. Our management
team has significant financial services and payment
processing-related experience and has developed extensive
relationships and a leadership position in the industry,
including directorships on several industry association boards.
We believe this expertise helps us to attract new merchant
customers and provides us with increased acquisition and bank
branding opportunities. Our management team currently owns
approximately 24% of our outstanding common stock on a fully
diluted basis and is expected to own approximately 16%
after the completion of this offering.
Our Market
Opportunity
As the worlds leading operator of ATMs, we believe there
are significant opportunities to grow our business.
Merchant Network Opportunities. Many of our
existing national and regional retail merchant customers do not
have ATMs in all of their retail locations and are adding new
locations as they grow their businesses. Although we are not the
exclusive provider of ATMs to a majority of these merchant
customers, and thus may experience competition for the right to
deploy additional ATMs in these new locations, we believe that
we are well positioned to capitalize on these growth
opportunities as we are often the primary ATM solutions provider
for these merchants. In addition to these existing merchant
customer opportunities, we have also targeted over
100 national or regional retailers who operate thousands of
retail locations and are not currently customers.
Bank Branding and Outsourcing
Opportunities. We believe that by branding our
Company-owned ATMs with the logos of banks and other financial
institutions, those institutions can interact with their
customers more frequently, increase brand awareness, and provide
additional services, including surcharge-free access to cash, at
a lower cost than traditional marketing and distribution
channels. Additionally, we are in the process of completing an
initiative that will allow us to control the flow and content of
information on
4
the ATM screen, which we expect will enable us to offer
customized branding solutions to financial institutions,
including one-to-one marketing and advertising services on the
ATM screen. We believe that our relatively lower cost of
operations and significant experience in ATM management provides
us with future revenue opportunities as banks and other
financial institutions look to outsource certain ATM management
functions to simplify operations and lower their costs.
Surcharge-Free Network Opportunities. The
Allpoint network, which we believe is the largest surcharge-free
network in the United States based on the number of
participating ATMs, allows us to profitably participate in the
portion of the ATM market not already served by our
surcharge-based business model. Future growth opportunities
exist for us in the surcharge-free ATM market as smaller
financial institutions continue to look for cost-effective ways
to offer convenient, surcharge-free ATM access to their
customers, such as access through the Allpoint network.
Advanced-Functionality
Opportunities. Approximately 75% of all ATM
transactions in the United States are cash withdrawals, with the
remainder representing other basic banking functions such as
balance inquiries, transfers, and deposits. We believe
opportunities exist for us as the operator of the worlds
largest network of ATMs to provide advanced-functionality
services, such as check cashing, off-premise deposit taking
using electronic imaging, money transfer, and bill payment. We
are currently offering these advanced-functionality services
through the 2,000
Vcomtm
units acquired as part of the 7-Eleven ATM Transaction. Pursuing
advanced-functionality opportunities involve associated risks
and costs as more fully described in Risk Factors
and Managements Discussion and Analysis of Financial
Condition and Results of Operations. We are currently
incurring, and expect to continue to incur, operating losses
from the acquired
Vcomtm
operations. For the period from the acquisition date
(July 20, 2007) through September 30, 2007, we
incurred a $2.1 million loss associated with the acquired
Vcomtm
operations. If our cumulative losses exceed $10.0 million,
including $1.5 million in contract termination costs, we
currently intend to terminate the
Vcomtm
services and utilize the existing
Vcomtm
units to provide traditional ATM services. While we are not
currently pursuing advanced functionality outside of our V-com
units, we may pursue other advanced-functionality opportunities
as described under Our Strategy below
notwithstanding our determination as to V-com services.
International Opportunities. International
markets are experiencing an increase in off-premise ATMs as
consumers seek convenient access to cash. We believe that
significant growth opportunities continue to exist in those
international markets where cash is the predominant form of
payment utilized by consumers and where off-premise ATM
penetration is still relatively low.
Our
Strategy
Our strategy is to enhance our position as the leading owner and
operator of ATMs in the United States, to become a significant
service provider to financial institutions, and to expand our
network further into select international markets. In order to
execute this strategy we will endeavor to:
Increase Penetration and ATM Count with Leading
Merchants. We have two principal opportunities to
increase the number of ATM sites with our existing merchants:
first, by deploying ATMs in our merchants existing
locations that currently do not have, but where traffic volumes
justify installing, an ATM; and second, as our merchants open
new locations, by installing ATMs in those locations. We believe
our expertise, national footprint, strong record of customer
service with leading merchants, and our significant scale
position us to successfully market to, and enter into long-term
contracts with, additional leading national and regional
merchants.
5
Capitalize on Existing Opportunities to Become a Significant
Service Provider to Financial Institutions. We
believe we are strongly positioned to work with financial
institutions to fulfill many of their ATM requirements. Our ATM
services offered to financial institutions include branding our
ATMs with their logos and providing surcharge-free access to
their customers, managing their off-premise ATM networks on an
outsourced basis, or buying their off-premise ATMs in
combination with branding arrangements. In addition, the
development of our in-house processing capability will provide
us with the ability to control the content of the information
appearing on the screens of our ATMs, which should in turn serve
to increase the types of products and services that we will be
able to offer to financial institutions.
Capitalize on Surcharge-Free Network
Opportunities. We plan to continue to pursue
opportunities with respect to our surcharge-free networks, where
financial institutions pay us to allow surcharge-free access to
our ATM network for their customers on a non-exclusive basis. We
believe this arrangement will enable us to increase transaction
counts and profitability on our existing machines. Additionally,
we plan to expand our Allpoint surcharge-free network to the
United Kingdom and Mexico in the future.
Develop and Provide Selected Advanced-Functionality
Services. ATMs have and continue to evolve in
terms of service offerings. Certain advanced ATM models are
capable of providing check cashing, off-premise deposit taking
services using electronic imaging, money transfer, and bill
payment services. Our
Vcomtm
units are capable of providing many of these services.
Irrespective of our ultimate decision on the continued operation
of our
Vcomtm
units as described above, we believe the advanced functionality
offered by our
Vcomtm
units and other machines we or others may develop, provides
additional growth opportunities as retailers and financial
institutions seek to provide additional convenient self-service
financial services to their customers.
Pursue International Growth Opportunities. We
have recently invested significant amounts in the infrastructure
of our United Kingdom and Mexico operations, and we plan to
continue to increase the number of our Company-owned ATMs in
these markets through machines deployed with our existing
customer base as well as through the addition of new merchant
customers. Additionally, we plan to expand our operations into
selected international markets where we believe we can leverage
our operational expertise and scale advantages. In particular,
we are targeting high growth emerging markets where cash is the
predominant form of payment and where off-premise ATM
penetration is relatively low, such as Central and Eastern
Europe, China, India and Brazil.
Risk
Factors
While we have summarized our above strengths, market
opportunity, and strategy, there are numerous risks and
uncertainties unique to our business and industry which may
prevent us from capitalizing on our strengths and market
opportunities, or from successfully executing our strategy.
Examples of these risks include the following:
|
|
|
|
|
We have recently seen a decline in the average number of
merchant-owned ATMs that we operate in the United States of
approximately 14.1% in 2006 and 4.2% during the nine months
ended September 30, 2007.
|
|
|
|
|
|
The U.S. has seen a shift in consumer payment trends since
the late 1990s, with more customers now opting for
electronic forms of payment (e.g., credit cards and debit cards)
for their in-store purchases over traditional paper-based forms
of payment (e.g., cash and checks).
|
|
|
|
We have incurred substantial losses in the past and may continue
to incur losses in the future.
|
6
|
|
|
|
|
We currently expect to incur operating losses associated with
providing advanced-functionality services through our
Vcomtm
units within the first
12-18 months
subsequent to the 7-Eleven ATM Transaction.
|
|
|
|
|
|
We derive a substantial portion of our revenues from ATMs placed
with a small number of merchants, with 7-Eleven comprising
approximately 35.8% of our pro forma revenues for the year ended
December 31, 2006.
|
|
|
|
|
|
We have a substantial amount of indebtedness. As of
September 30, 2007, we had outstanding indebtedness of
approximately $408.9 million, which represents
approximately 95.9% of our total capitalization of
$426.4 million.
|
For a more complete description of the risks associated with an
investment in us, you should read and carefully consider the
matters described under Risk Factors. These risks
could materially and adversely impact our business, financial
condition, operating results, and cash flows, which could cause
the trading price of our common stock to decline and could
result in partial or total loss of your investment.
Our Executive
Offices
Our principal executive offices are located at 3110 Hayes Road,
Suite 300, Houston, Texas 77082, and our telephone number
is
(281) 596-9988.
Our website address is www.cardtronics.com.
Information contained on our website is not part of this
prospectus.
7
THE
OFFERING
|
|
|
Common stock offered |
|
8,333,333 shares by us |
|
|
|
8,333,334 shares by the selling stockholders |
|
Total offering |
|
16,666,667 shares |
|
|
|
Common stock outstanding after the offering |
|
34,909,608 shares (47.7% of which are the shares being
offered in this offering) |
|
|
|
Use of proceeds |
|
We estimate that our net proceeds from this offering, after
deducting underwriting discounts and commissions and estimated
offering expenses, will be approximately $114.8 million,
assuming an initial public offering price of $15.00 per share,
which is the midpoint of the range set forth on the cover page
of this prospectus. |
|
|
|
We intend to use the net proceeds we receive from this offering: |
|
|
|
to pay down approximately $105.6 million of
indebtedness under our credit facility; and
|
|
|
|
for working capital and general corporate purposes.
See Use of Proceeds.
|
|
|
|
We will not receive any of the proceeds from the sale of shares
of our common stock by the selling stockholders. The selling
stockholders include members of our senior management. See
Principal and Selling Stockholders. |
|
Dividend policy |
|
We do not expect to pay any dividends on our common stock for
the foreseeable future. |
|
Proposed Nasdaq Global Market symbol |
|
CATM |
|
Risk Factors |
|
See Risk Factors beginning on page 15 of this
prospectus for a discussion of factors that you should carefully
consider before deciding to invest in shares of our common stock. |
Unless specifically indicated otherwise or unless the context
otherwise requires, the information in this prospectus gives
effect to (1) the conversion of all Series B
Convertible Preferred Stock into common stock, which includes
the effect of an additional share issuance to TA Associates
concurrent with the closing of this offering, and a stock split
in the form of a stock dividend of our common stock immediately
prior to the closing of the offering, all as described in more
detail in Certain Relationships and Related Party
Transactions; and (2) no exercise of the underwriters
over-allotment option. See Certain Relationships and
Related Party Transactions Preferred Stock Private
Placement and Description of Capital Stock.
8
The number of shares of common stock that will be outstanding
after the offering is based on the number of shares outstanding
as of September 30, 2007, and includes shares that will be
issued and outstanding as a result of the exercise of certain
stock options as part of the offering. This number does not
include:
|
|
|
|
|
5,506,714 shares of common stock that will be issuable upon
the exercise of stock options outstanding under the 2001 Stock
Incentive Plan subsequent to the offering;
|
|
|
|
|
|
an aggregate of 48,245 shares of common stock reserved for
future issuance under our 2001 Stock Incentive Plan; and
|
|
|
|
|
|
any shares of common stock reserved for future issuance under
our 2007 Stock Incentive Plan, which was approved in August 2007.
|
9
SUMMARY
HISTORICAL CONSOLIDATED AND PRO FORMA
FINANCIAL AND OPERATING DATA
The summary consolidated balance sheet data for Cardtronics as
of December 31, 2005 and 2006 and the summary consolidated
statements of operations and cash flows data for Cardtronics for
the years ended December 31, 2004, 2005, and 2006 have been
derived from our audited consolidated financial statements
included elsewhere in this prospectus. The summary consolidated
balance sheet data for Cardtronics as of September 30, 2007
and the summary consolidated statements of operations data for
Cardtronics for the nine months ended September 30, 2006
and 2007 have been derived from our unaudited interim condensed
consolidated financial statements included elsewhere in this
prospectus. The unaudited interim period financial information,
in the opinion of management, includes all adjustments, which
are normal and recurring in nature, necessary for a fair
presentation for the periods shown. Our unaudited interim period
financial information includes the results of the acquired
financial services business of 7-Eleven subsequent to the
acquisition date of July 20, 2007. Results for the nine
months ended September 30, 2007 are not necessarily
indicative of the results to be expected for the full year.
The summary unaudited pro forma condensed consolidated
statements of operations data for the year ended
December 31, 2006 and the nine months ended
September 30, 2007 have been derived from the unaudited pro
forma condensed consolidated financial statements included
elsewhere in this prospectus. The summary unaudited pro forma
condensed consolidated statements of operations have been
prepared to give effect to the 7-Eleven ATM Transaction and the
related financing transactions as if each had occurred on
January 1, 2006.
The pro forma adjustments are based upon available information
and certain assumptions that we believe are reasonable. The
unaudited pro forma financial information is provided for
informational purposes only. The summary unaudited pro forma
condensed consolidated financial data do not purport to
represent what our results of operations or financial position
actually would have been if the 7-Eleven ATM Transaction or the
related financing transactions had occurred on the dates
indicated, nor do such data purport to project the results of
operations for any future period.
The summary consolidated and pro forma condensed consolidated
financial and operating data should be read in conjunction with
Selected Historical Consolidated Financial and Operating
Data, Unaudited Pro Forma Condensed Consolidated
Financial Statements, Managements Discussion
and Analysis of Financial Condition and Results of
Operations, and the consolidated financial statements and
related notes appearing elsewhere in this prospectus.
10
Cardtronics,
Inc.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pro Forma
|
|
|
|
|
|
|
|
|
|
|
|
|
Pro Forma
|
|
|
|
|
|
|
|
|
Nine Months
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended
|
|
|
Nine Months
Ended
|
|
|
Ended
|
|
|
|
Years Ended
December 31,
|
|
|
December 31,
|
|
|
September 30,
|
|
|
September 30,
|
|
|
|
2004
|
|
|
2005
|
|
|
2006
|
|
|
2006
|
|
|
2006
|
|
|
2007
|
|
|
2007
|
|
|
Consolidated Statements of Operations Data:
|
|
(in thousands, except share, per share, and
per withdrawal transaction statistics)
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ATM operating revenues
|
|
$
|
182,711
|
|
|
$
|
258,979
|
|
|
$
|
280,985
|
|
|
$
|
416,961
|
|
|
$
|
209,542
|
|
|
$
|
251,854
|
|
|
$
|
331,167
|
|
Vcomtm
operating
revenues (1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
27,686
|
|
|
|
|
|
|
|
685
|
|
|
|
8,882
|
|
ATM product sales and other revenues
|
|
|
10,204
|
|
|
|
9,986
|
|
|
|
12,620
|
|
|
|
12,620
|
|
|
|
9,218
|
|
|
|
9,805
|
|
|
|
9,805
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues
|
|
|
192,915
|
|
|
|
268,965
|
|
|
|
293,605
|
|
|
|
457,267
|
|
|
|
218,760
|
|
|
|
262,344
|
|
|
|
349,854
|
|
Cost of revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of ATM operating revenues (exclusive of depreciation,
accretion, and amortization, shown separately
below)(2)(3)(4)
|
|
|
143,504
|
|
|
|
199,767
|
|
|
|
209,850
|
|
|
|
309,433
|
|
|
|
157,225
|
|
|
|
191,046
|
|
|
|
249,891
|
|
Cost of
Vcomtm
operating revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16,309
|
|
|
|
|
|
|
|
2,644
|
|
|
|
11,770
|
|
Cost of ATM product sales and other revenues
|
|
|
8,703
|
|
|
|
9,681
|
|
|
|
11,443
|
|
|
|
11,443
|
|
|
|
8,142
|
|
|
|
9,196
|
|
|
|
9,196
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total cost of revenues
|
|
|
152,207
|
|
|
|
209,448
|
|
|
|
221,293
|
|
|
|
337,185
|
|
|
|
165,367
|
|
|
|
202,886
|
|
|
|
270,857
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit
|
|
|
40,708
|
|
|
|
59,517
|
|
|
|
72,312
|
|
|
|
120,082
|
|
|
|
53,393
|
|
|
|
59,458
|
|
|
|
78,997
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general, and administrative
expenses (5)(6)
|
|
|
13,571
|
|
|
|
17,865
|
|
|
|
21,667
|
|
|
|
27,580
|
|
|
|
15,709
|
|
|
|
20,985
|
|
|
|
23,422
|
|
Depreciation and accretion expense
|
|
|
6,785
|
|
|
|
12,951
|
|
|
|
18,595
|
|
|
|
23,702
|
|
|
|
14,072
|
|
|
|
18,541
|
|
|
|
21,357
|
|
Amortization
expense (7)
|
|
|
5,508
|
|
|
|
8,980
|
|
|
|
11,983
|
|
|
|
23,297
|
|
|
|
9,610
|
|
|
|
14,062
|
|
|
|
18,903
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses
|
|
|
25,864
|
|
|
|
39,796
|
|
|
|
52,245
|
|
|
|
74,579
|
|
|
|
39,391
|
|
|
|
53,588
|
|
|
|
63,682
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from operations
|
|
|
14,844
|
|
|
|
19,721
|
|
|
|
20,067
|
|
|
|
45,503
|
|
|
|
14,002
|
|
|
|
5,870
|
|
|
|
15,315
|
|
Other (income) expense:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense,
net (8)
|
|
|
5,235
|
|
|
|
22,426
|
|
|
|
25,072
|
|
|
|
39,333
|
|
|
|
18,769
|
|
|
|
21,592
|
|
|
|
29,172
|
|
Other (9)
|
|
|
228
|
|
|
|
983
|
|
|
|
(4,986
|
)
|
|
|
(4,986
|
)
|
|
|
(868
|
)
|
|
|
751
|
|
|
|
751
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other expense
|
|
|
5,463
|
|
|
|
23,409
|
|
|
|
20,086
|
|
|
|
34,347
|
|
|
|
17,901
|
|
|
|
22,343
|
|
|
|
29,923
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before income taxes
|
|
|
9,381
|
|
|
|
(3,688
|
)
|
|
|
(19
|
)
|
|
|
11,156
|
|
|
|
(3,899
|
)
|
|
|
(16,473
|
)
|
|
|
(14,608
|
)
|
Income tax provision (benefit)
|
|
|
3,576
|
|
|
|
(1,270
|
)
|
|
|
512
|
|
|
|
4,658
|
|
|
|
(1,217
|
)
|
|
|
3,212
|
|
|
|
3,212
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
|
5,805
|
|
|
|
(2,418
|
)
|
|
|
(531
|
)
|
|
|
6,498
|
|
|
|
(2,682
|
)
|
|
|
(19,685
|
)
|
|
|
(17,820
|
)
|
Preferred stock dividends and accretion expense
|
|
|
2,312
|
|
|
|
1,395
|
|
|
|
265
|
|
|
|
265
|
|
|
|
199
|
|
|
|
200
|
|
|
|
200
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) available to common stockholders
|
|
$
|
3,493
|
|
|
$
|
(3,813
|
)
|
|
$
|
(796
|
)
|
|
$
|
6,233
|
|
|
$
|
(2,881
|
)
|
|
$
|
(19,885
|
)
|
|
$
|
(18,020
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) per common share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
1.56
|
|
|
$
|
(2.16
|
)
|
|
$
|
(0.46
|
)
|
|
$
|
3.56
|
|
|
$
|
(1.64
|
)
|
|
$
|
(11.28
|
)
|
|
$
|
(10.23
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted
|
|
$
|
1.47
|
|
|
$
|
(2.16
|
)
|
|
$
|
(0.46
|
)
|
|
$
|
2.17
|
|
|
$
|
(1.64
|
)
|
|
$
|
(11.28
|
)
|
|
$
|
(10.23
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
2,238,801
|
|
|
|
1,766,419
|
|
|
|
1,749,328
|
|
|
|
1,749,328
|
|
|
|
1,752,442
|
|
|
|
1,762,200
|
|
|
|
1,762,200
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted
|
|
|
2,372,204
|
|
|
|
1,766,419
|
|
|
|
1,749,328
|
|
|
|
2,872,271
|
|
|
|
1,752,442
|
|
|
|
1,762,200
|
|
|
|
1,762,200
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pro Forma
|
|
|
|
|
|
|
|
|
|
|
|
|
Pro Forma
|
|
|
|
|
|
|
|
|
Nine Months
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended
|
|
|
Nine Months
Ended
|
|
|
Ended
|
|
|
|
Years Ended
December 31,
|
|
|
December 31,
|
|
|
September 30,
|
|
|
September 30,
|
|
|
|
2004
|
|
|
2005
|
|
|
2006
|
|
|
2006
|
|
|
2006
|
|
|
2007
|
|
|
2007
|
|
|
Pro forma share and per share
data(10):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) per common share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
0.16
|
|
|
$
|
(0.22
|
)
|
|
$
|
(0.05
|
)
|
|
$
|
0.37
|
|
|
$
|
(0.17
|
)
|
|
$
|
(1.17
|
)
|
|
$
|
(1.06
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted
|
|
$
|
0.15
|
|
|
$
|
(0.22
|
)
|
|
$
|
(0.05
|
)
|
|
$
|
0.22
|
|
|
$
|
(0.17
|
)
|
|
$
|
(1.17
|
)
|
|
$
|
(1.06
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
21,665,997
|
|
|
|
17,094,520
|
|
|
|
16,929,122
|
|
|
|
16,929,122
|
|
|
|
16,959,258
|
|
|
|
17,053,695
|
|
|
|
17,053,695
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted
|
|
|
22,957,004
|
|
|
|
17,094,520
|
|
|
|
16,929,122
|
|
|
|
27,796,403
|
|
|
|
16,959,258
|
|
|
|
17,053,695
|
|
|
|
17,053,695
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated Statements of Cash Flows Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from operating activities
|
|
$
|
20,466
|
|
|
$
|
33,227
|
|
|
$
|
25,446
|
|
|
|
|
|
|
$
|
16,867
|
|
|
$
|
35,189
|
|
|
|
|
|
Cash flows from investing activities
|
|
$
|
(118,926
|
)
|
|
$
|
(139,960
|
)
|
|
$
|
(35,973
|
)
|
|
|
|
|
|
$
|
(25,933
|
)
|
|
$
|
(179,469
|
)
|
|
|
|
|
Cash flows from financing activities
|
|
$
|
94,318
|
|
|
$
|
107,214
|
|
|
$
|
11,192
|
|
|
|
|
|
|
$
|
7,773
|
|
|
$
|
147,693
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Financial Data (unaudited):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA (11)
|
|
$
|
26,909
|
|
|
$
|
40,669
|
|
|
$
|
55,631
|
|
|
$
|
97,488
|
|
|
$
|
38,552
|
|
|
$
|
37,722
|
|
|
$
|
54,824
|
|
Capital
expenditures (12):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Maintenance capital expenditures
|
|
$
|
2,354
|
|
|
$
|
1,680
|
|
|
$
|
2,384
|
|
|
$
|
9,599
|
|
|
$
|
1,910
|
|
|
$
|
5,740
|
|
|
$
|
6,611
|
|
Growth capital expenditures
|
|
|
17,393
|
|
|
|
30,246
|
|
|
|
33,707
|
|
|
|
45,818
|
|
|
|
24,111
|
|
|
|
39,598
|
|
|
|
43,301
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total capital expenditures
|
|
$
|
19,747
|
|
|
$
|
31,926
|
|
|
$
|
36,091
|
|
|
$
|
55,417
|
|
|
$
|
26,021
|
|
|
$
|
45,338
|
|
|
$
|
49,912
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Data (unaudited):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average number of transacting
ATMs(13)
|
|
|
17,936
|
|
|
|
26,164
|
|
|
|
25,778
|
|
|
|
31,301
|
|
|
|
25,913
|
|
|
|
27,149
|
|
|
|
31,033
|
|
Total transactions (in thousands)
|
|
|
111,577
|
|
|
|
156,851
|
|
|
|
172,808
|
|
|
|
264,431
|
|
|
|
128,539
|
|
|
|
166,183
|
|
|
|
222,360
|
|
Total withdrawal transactions (in thousands)
|
|
|
86,821
|
|
|
|
118,960
|
|
|
|
125,078
|
|
|
|
192,107
|
|
|
|
93,756
|
|
|
|
113,934
|
|
|
|
155,100
|
|
Per withdrawal transaction:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ATM operating revenues
|
|
$
|
2.10
|
|
|
$
|
2.18
|
|
|
$
|
2.25
|
|
|
$
|
2.17
|
|
|
$
|
2.23
|
|
|
$
|
2.21
|
|
|
$
|
2.14
|
|
ATM operating gross profit (exclusive of depreciation,
accretion, and
amortization)(4)
|
|
$
|
0.45
|
|
|
$
|
0.50
|
|
|
$
|
0.57
|
|
|
$
|
0.56
|
|
|
$
|
0.56
|
|
|
$
|
0.53
|
|
|
$
|
0.52
|
|
ATM operating gross profit margin (exclusive of depreciation,
accretion, and
amortization)(4)
|
|
|
21.4
|
%
|
|
|
22.9
|
%
|
|
|
25.3
|
%
|
|
|
25.8
|
%
|
|
|
25.0
|
%
|
|
|
24.1
|
%
|
|
|
24.5
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of
|
|
|
|
As of
December 31,
|
|
|
September 30,
2007
|
|
|
|
2005
|
|
|
2006
|
|
|
Actual
|
|
|
As
Adjusted(14)
|
|
|
|
(in
thousands)
|
|
|
Consolidated Balance Sheet Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
1,699
|
|
|
$
|
2,718
|
|
|
$
|
6,118
|
|
|
$
|
15,268
|
|
Total assets
|
|
|
343,751
|
|
|
|
367,756
|
|
|
|
562,201
|
|
|
|
571,351
|
|
Total long-term debt and capital lease obligations, including
current portion
|
|
|
247,624
|
|
|
|
252,895
|
|
|
|
408,910
|
|
|
|
303,310
|
|
Preferred
stock(15)
|
|
|
76,329
|
|
|
|
76,594
|
|
|
|
76,794
|
|
|
|
|
|
Total stockholders equity (deficit)
|
|
|
(49,084
|
)
|
|
|
(37,168
|
)
|
|
|
(59,329
|
)
|
|
|
130,822
|
|
12
|
|
|
(1)
|
|
Includes upfront placement fee
revenues of $18.7 million and $4.8 million for the pro
forma year ended December 31, 2006 and the pro forma nine
months ended September 30, 2007, respectively, received by
7-Eleven related to the acquired
Vcomtm
operations, of which $18.0 million and $4.2 million,
respectively, relate to arrangements that ended prior to our
acquisition and thus, are not expected to continue in the future.
|
|
|
|
(2)
|
|
Includes expense reductions of
$7.5 million and $3.8 million for the pro forma year
ended December 31, 2006 and pro forma nine months ended
September 30, 2007, respectively. These amounts reflect the
pro forma purchase accounting adjustments made with respect to
certain unfavorable leases and an unfavorable contract assumed
in connection with the
7-Eleven ATM
Transaction. Although these adjustments will serve to reduce our
future expense recorded for the cost of ATM operating revenues,
we will still be required to pay the higher rates stipulated in
the assumed leases and contract for the remaining terms of such
agreements, the substantial majority of which expire in 2009.
|
|
|
|
(3)
|
|
Includes $0.9 million of
inventory adjustments for the year ended December 31, 2006
(both on a historical and pro forma basis), the majority of
which related to our Triple-DES upgrade efforts. Also includes
$1.7 million of costs incurred related to our efforts to
convert our ATM portfolio over to our in-house transaction
processing switch and $0.5 million of inventory cost
adjustments related to our Triple-DES upgrade efforts for the
nine months ended September 30, 2007 (both on a historical
and pro forma basis).
|
|
|
|
(4)
|
|
Excludes effects of depreciation,
accretion, and amortization expense of $11.4 million,
$20.6 million, and $29.2 million for the years ended
December 31, 2004, 2005, and 2006, respectively,
$45.6 million for the pro forma year ended
December 31, 2006, $22.6 million and
$31.3 million for the nine month periods ended
September 30, 2006 and 2007, respectively, and
$39.0 million for the pro forma nine month period ended
September 30, 2007.
|
|
|
|
(5)
|
|
Includes non-cash stock-based
compensation totaling $1.0 million, $2.2 million, and
$0.8 million in 2004, 2005 and 2006, respectively,
$0.6 million for the nine months ended September 30,
2006, $0.7 million for the nine months ended
September 30, 2007, and $0.8 million and
$0.7 million for the pro forma year ended December 31,
2006 and the pro forma nine months ended September 30,
2007, respectively, related to options granted to certain
employees and a restricted stock grant made to our Chief
Executive Officer in 2003. Additionally, the 2004 results
include a bonus of $1.8 million paid to our Chief Executive
Officer related to the tax liability associated with such
restricted stock grant. See Note 3 to our consolidated
financial statements.
|
|
|
|
(6)
|
|
Includes the write-off in 2004 of
approximately $1.8 million in costs associated with our
decision to not pursue a financing transaction to completion.
|
|
|
|
(7)
|
|
Includes pre-tax impairment charges
of $1.2 million and $2.8 million in 2005 and 2006,
respectively, and $2.8 million and $5.3 million for
the nine months ended September 30, 2006 and 2007,
respectively, and the pro forma year ended December 31,
2006 and the pro forma nine months ended September 30,
2007, respectively.
|
|
|
|
(8)
|
|
Includes the write-off of
$5.0 million and $0.5 million of deferred financing
costs in 2005 and 2006, respectively, and $0.5 million for
the nine months ended September 30, 2006 as a result of
(i) amendments to our existing credit facility and the
repayment of our existing term loans in August 2005 and
(ii) certain modifications made to our revolving credit
facility in February 2006.
|
|
|
|
(9)
|
|
The Other line item in
2004 and 2005 primarily consists of losses on the sale or
disposal of assets. Other in 2006 (both on a
historical and pro forma basis) reflects the recognition of
approximately $4.8 million in other income primarily
related to settlement proceeds received from Winn-Dixie Stores,
Inc. (Winn-Dixie), one of our merchant customers, as
part of that companys successful emergence from
bankruptcy, a $1.1 million contract termination payment
received from one of our customers, and a $0.5 million
payment received from one of our customers related to the sale
of a number of its stores to another party, which were partially
offset by $1.6 million of losses on the sale or disposal of
fixed assets during the year. Finally, Other for the
nine months ended September 30, 2007 (both on a historical
and pro forma basis) includes $1.5 million of losses on the
disposal of fixed assets, which were partially offset by
$0.6 million of gains related to the sale of the Winn-Dixie
equity securities, which we received from Winn-Dixie in 2006 as
a part of its bankruptcy settlement.
|
|
|
|
(10)
|
|
Gives effect to the anticipated
stock split and conversion of the Series B Convertible
Preferred Stock into shares of our common stock in connection
with the offering. The stock split reflected in the above pro
forma net income (loss) per common share amounts reflects
(i) the conversion mechanics applicable to the
Series B Convertible Preferred Stock held by TA Associates,
as described in Certain Relationships and Related Party
Transactions included elsewhere in this prospectus,
(ii) the conversion of the remaining Series B
Convertible Preferred Stock into an equal number of common
shares, and (iii) a resulting 9.6259 to 1 stock split for
all common shares, which will be effected immediately prior to
the closing of the offering. Such amounts assume the offering
occurs at the mid point of the price range reflected on the
cover of this prospectus.
|
|
|
|
(11)
|
|
EBITDA represents net income before
interest expense, income tax expense, and depreciation,
accretion and amortization expense. This term, as we define it,
may not be comparable to similarly titled measures employed by
other companies and is not a measure of performance calculated
in accordance with accounting principles
|
13
|
|
|
|
|
generally accepted in the United
States, or GAAP. EBITDA should not be considered in isolation or
as a substitute for operating income, net income, cash flows
from operating, investing, and financing activities or other
income or cash flow statement data prepared in accordance with
GAAP.
|
|
|
|
|
|
We believe EBITDA is useful to an
equity investor in evaluating our operating performance because:
|
|
|
|
it is used by investors
to measure a companys operating performance without regard
to items such as interest expense, depreciation, accretion, and
amortization, which can vary substantially from company to
company within our industry depending upon accounting methods
and book values of assets, capital structures and the method by
which the assets were acquired; and
|
|
|
|
it helps investors more
meaningfully evaluate and compare the results of our operations
from period to period by removing the impact of our capital
structure and asset base from our operating results.
|
|
|
|
Our management uses EBITDA:
|
|
|
|
as a measure of
operating performance because it assists them in comparing our
performance on a consistent basis as it removes the impact of
our capital structure and asset base from our operating results;
|
|
|
|
as a measure for
planning and forecasting overall expectations and for evaluating
actual results against such expectations;
|
|
|
|
to assess compliance
with financial ratios and covenants included in our credit
agreement;
|
|
|
|
in communications with
lenders concerning our financial performance; and
|
|
|
|
as a performance
measure by which our management is evaluated and compensated.
|
|
|
|
Management compensates for the
limitations of EBITDA as an analytical tool by reviewing the
comparable GAAP measures, understanding the differences between
the measures, and incorporating this knowledge into
managements decision-making process.
|
|
|
|
The following table provides a
reconciliation of EBITDA to net income (loss), its most directly
comparable GAAP financial measure, for each of the periods
presented:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pro Forma
|
|
|
|
|
|
|
|
|
Pro Forma
|
|
|
|
|
|
Nine Months
|
|
|
|
|
|
|
|
|
Year Ended
|
|
Nine Months
Ended
|
|
Ended
|
|
|
Years Ended
December 31,
|
|
December 31,
|
|
September 30,
|
|
September 30,
|
|
|
2004
|
|
2005
|
|
2006
|
|
2006
|
|
2006
|
|
2007
|
|
2007
|
|
|
(in
thousands)
|
|
Net income (loss)
|
|
$
|
5,805
|
|
|
$
|
(2,418
|
)
|
|
$
|
(531
|
)
|
|
$
|
6,498
|
|
|
$
|
(2,682
|
)
|
|
$
|
(19,685
|
)
|
|
$
|
(17,820
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense
|
|
|
5,235
|
|
|
|
22,426
|
|
|
|
25,072
|
|
|
|
39,333
|
|
|
|
18,769
|
|
|
|
21,592
|
|
|
|
29,172
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax provision (benefit)
|
|
|
3,576
|
|
|
|
(1,270
|
)
|
|
|
512
|
|
|
|
4,658
|
|
|
|
(1,217
|
)
|
|
|
3,212
|
|
|
|
3,212
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation, amortization, and accretion
|
|
|
12,293
|
|
|
|
21,931
|
|
|
|
30,578
|
|
|
|
46,999
|
|
|
|
23,682
|
|
|
|
32,603
|
|
|
|
40,260
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA
|
|
$
|
26,909
|
|
|
$
|
40,669
|
|
|
$
|
55,631
|
|
|
$
|
97,488
|
|
|
$
|
38,552
|
|
|
$
|
37,722
|
|
|
$
|
54,824
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(12)
|
|
Capital expenditure amounts for
Cardtronics Mexico are reflected gross of any minority interest
amounts. Additionally, the 2006 capital expenditure amount
excludes our initial $1.0 million investment in Cardtronics
Mexico.
|
|
|
|
(13)
|
|
The historical 2007 average number
of transacting ATMs for the nine months ended September 30,
2007 includes the ATMs acquired in the
7-Eleven ATM
Transaction beginning from the acquisition date (July 20,
2007) and continuing through September 30, 2007. The
historical 2006 average numbers of transacting ATMs for the year
ended December 31, 2006 and nine months ended
September 30, 2006 includes the ATMs of our Mexico
operations beginning from the acquisition date (February 8,
2006) and continuing through December 31, 2006 and
September 30, 2006, respectively.
|
|
|
|
(14)
|
|
The as adjusted balance sheet
figures give effect to (1) our sale of
8,333,333 shares of our common stock in this offering
(assuming the mid point of the estimated price range set forth
on the cover page of this prospectus), (2) the application
of the estimated net proceeds from the offering as discussed
under Use of Proceeds and (3) the conversion of
all Series B Convertible Preferred Stock into common stock,
which includes the effect of an additional share issuance to TA
Associates concurrent with the closing of this offering and
(4) a stock split in the form of a stock dividend of our
common stock immediately prior to the closing of this offering.
The actual ratio of our stock split may change based on the
ultimate offering price of our common stock and the resulting
conversion ratio of our Series B Convertible Preferred
Stock owned by TA Associates. See Certain Relationships
and Related Party Transactions.
|
|
|
|
(15)
|
|
The amount reflected on our balance
sheet is shown net of issuance costs of $1.4 million as of
December 31, 2006 and $1.2 million as of
September 30, 2007. The aggregate redemption price for the
preferred stock was $78.0 million as of September 30,
2007.
|
14
You should carefully consider the following risk factors and
all other information contained in this prospectus before
purchasing our common stock. We believe that the risks and
uncertainties described below are the material risks and
uncertainties facing us. Additional risks and uncertainties that
we are unaware of, or that we currently deem immaterial, also
may become important factors that affect us.
If any of the following risks occur, our business, financial
condition or results of operations could be materially and
adversely affected. In that case, the trading price of our
common stock could decline, and you may lose some or all of your
investment.
Risks Related to
Our Business
We depend on
ATM transaction fees for substantially all of our revenues, and
our revenues would be reduced by a decline in the usage of our
ATMs or a decline in the number of ATMs that we
operate.
Transaction fees charged to cardholders and their financial
institutions for transactions processed on our ATMs, including
surcharge and interchange transaction fees, have historically
accounted for most of our revenues. We expect that revenues from
ATM transaction fees, including fees we receive through our bank
and network branding surcharge-free offerings, will continue to
account for a substantial majority of our revenues for the
foreseeable future. Consequently, our future operating results
will depend on (i) the continued market acceptance of our
services in our target markets, (ii) maintaining the level
of transaction fees we receive, (iii) our ability to
install, acquire, operate and retain more ATMs,
(iv) continued usage of our ATMs by cardholders, and
(v) our ability to continue to expand our surcharge-free
offerings. Additionally, it is possible that alternative
technologies to our ATM services will be developed and
implemented. If such alternatives are successful, we will likely
experience a decline in the usage of our ATMs. Moreover,
surcharge fees are set by negotiation between us and our
merchant partners and could change over time. Further, growth in
surcharge-free ATM networks and widespread consumer bias toward
such networks could adversely affect our revenues, even though
we maintain our own surcharge-free offerings.
We have also recently seen a decline in the average number of
ATMs that we operate in the United States. Such decline, which
totaled approximately 6.3% in 2006 and 2.0% during the nine
months ended September 30, 2007, exclusive of ATMs acquired
in the 7-Eleven ATM Transaction, is primarily due to customer
losses experienced in our merchant-owned ATM business, offset
somewhat by new Company-owned ATM locations that were deployed
during the year. The decline in ATMs on the merchant-owned side
of the business, which totaled 14.1% in 2006 and
4.2% during the nine months ended September 30, 2007,
was due to (i) an internal initiative launched by us to
identify and eliminate certain underperforming accounts, and
(ii) increased competition from local and regional
independent ATM service organizations.
We cannot assure you that our ATM transaction fees will not
decline in the future. Accordingly, a decline in usage of our
ATMs by ATM cardholders or in the levels of fees received by us
in connection with such usage, or a decline in the number of
ATMs that we operate, would have a negative impact on our
revenues and would limit our future growth.
The
proliferation of payment options other than cash in the United
States, including credit cards, debit cards, and stored-value
cards, could result in a reduced need for cash in the
marketplace and a resulting decline in the usage of our
ATMs.
The U.S. has seen a shift in consumer payment trends since
the late 1990s, with more customers now opting for
electronic forms of payment (e.g., credit cards and debit cards)
for their in-store purchases over traditional paper-based forms
of payment (e.g., cash and checks).
15
Additionally, certain merchants are now offering free cash back
at the point-of-sale for customers that utilize debit cards for
their purchases, thus providing an additional incentive for
consumers to use such cards. According to the Study of
Consumer Payment Preferences for 2005/2006, as prepared by
Dove Consulting and the American Bankers Association,
paper-based forms of payment declined from approximately 57% of
all in-store payments made in 1999 to 44% in 2005. While most of
the increase in electronic forms of payment during this period
came at the expense of traditional checks, the use of cash to
fund in-store payments declined from 39% in 1999 to 33% in 2001.
Although the use of cash has been relatively stable since that
date (remaining at roughly 33% of all in-store payments through
2005), continued growth in electronic payment methods (most
notably debit cards and stored-value cards) could result in a
reduced need for cash in the marketplace and a resulting decline
in the usage of our ATMs.
We have
incurred substantial losses in the past and may continue to
incur losses in the future.
We have incurred net losses in three of the past five years, and
have incurred a net loss of $19.7 million for the nine
months ended September 30, 2007. As of September 30,
2007, we had an accumulated deficit of $23.0 million. There
can be no guarantee that we will achieve profitability. If we
achieve profitability, given the competitive and evolving nature
of the industry in which we operate, we may not be able to
sustain or increase such profitability on a quarterly or annual
basis.
Interchange
fees, which comprise a substantial portion of our ATM
transaction revenues, may be lowered at the discretion of the
various EFT networks through which our ATM transactions are
routed, thus reducing our future revenues.
Interchange fees, which represented approximately 26.2% and
27.4% of our total pro forma ATM operating revenues for the year
ended December 31, 2006 and the nine months ended
September 30, 2007, respectively, are set by the various
EFT networks through which our ATM transactions are routed.
Accordingly, if such networks decided to lower the interchange
rates paid to us for ATM transactions routed through their
networks, our future ATM transaction revenues would decline.
We derive a
substantial portion of our revenue from ATMs placed with a small
number of merchants. If one or more of our top merchants were to
cease doing business with us, or to substantially reduce its
dealings with us, our revenues could decline.
For the year ended December 31, 2006 and the nine months
ended September 30, 2007, we derived approximately 46.0%
and 44.5%, respectively, of our total pro forma revenues from
ATMs placed at the locations of our five largest merchants. Of
this amount, 7-Eleven represents the single largest merchant
customer in our portfolio, comprising approximately 35.8% and
33.6% of our total pro forma revenues for the year ended
December 31, 2006 and nine months ended September 30,
2007, respectively. In addition to 7-Eleven, our next four
largest merchant customers are CVS, Walgreens, Target, and
ExxonMobil, and they collectively generated approximately 10.2%
and 12.0% of our total pro forma revenues for the year ended
December 31, 2006 and nine months ended September 30,
2007, respectively. Accordingly, a significant percentage of our
future revenues and operating income will be dependent upon the
successful continuation of our relationship with 7-Eleven and
these other four merchants.
The loss of any of our largest merchants, or a decision by any
one of them to reduce the number of our ATMs placed in their
locations, would decrease our revenues. These merchants may
elect not to renew their contracts when they expire. As noted
above, our top five merchants (based on our total revenues) are
7-Eleven, CVS, Walgreens, Target, and ExxonMobil, and the
expiration dates of our contracts with these merchants are
July 20, 2017;
16
September 21, 2011; December 31, 2013;
January 31, 2012; and December 31, 2013, respectively.
Even if such contracts are renewed, the renewal terms may be
less favorable to us than the current contracts. If any of our
five largest merchants fails to renew its contract upon
expiration, or if the renewal terms with any of them are less
favorable to us than under our current contracts, it could
result in a decline in our revenues and gross profits.
We rely on EFT
network providers, transaction processors, and maintenance
providers; if they fail or no longer agree to provide their
services, we could suffer a temporary loss of transaction
revenues or the permanent loss of any merchant contract affected
by such disruption.
We rely on EFT network providers and have agreements with
transaction processors and maintenance providers and have more
than one such provider in each of these key areas. These
providers enable us to provide card authorization, data capture,
settlement, and ATM maintenance services to the merchants we
serve. Typically, these agreements are for periods of up to two
or three years each. If we improperly manage the renewal or
replacement of any expiring vendor contract, or if our multiple
providers in any one key area failed to provide the services for
which we have contracted and disruption of service to our
merchants occurs, our relationship with those merchants could
suffer. Further, if such disruption of service is significant,
the affected merchants may seek to terminate their agreements
with us.
If we, our
transaction processors, our EFT networks or other service
providers experience system failures, the ATM products and
services we provide could be delayed or interrupted, which would
harm our business.
Our ability to provide reliable service largely depends on the
efficient and uninterrupted operations of our in-house
transaction processing switch, third-party transaction
processors, telecommunications network systems, and other
service providers. Accordingly, any significant interruptions
could severely harm our business and reputation and result in a
loss of revenue. Additionally, if any such interruption is
caused by us, especially in those situations in which we serve
as the primary transaction processor, such interruption could
result in the loss of the affected merchants or damage our
relationships with such merchants. Our systems and operations
and those of our transaction processors and our EFT network and
other service providers could be exposed to damage or
interruption from fire, natural disaster, unlawful acts,
terrorist attacks, power loss, telecommunications failure,
unauthorized entry, and computer viruses. We cannot be certain
that any measures we and our service providers have taken to
prevent system failures will be successful or that we will not
experience service interruptions.
If not done
properly, the transitioning of our ATMs from third-party
processors to our own in-house transaction processing switch
could lead to service interruptions and/or the inaccurate
settlement of funds between the various parties to our ATM
transactions, which would harm our business and our
relationships with our merchants.
We are currently transitioning the processing of transactions
conducted on our ATMs from third-party processors to our own
in-house transaction processing switch, and we expect to have a
substantial number of our domestic Company-owned and
merchant-owned ATMs converted over to that switch by the end of
2007. We currently have very limited experience in ATM
transaction processing and have just recently hired additional
personnel with experience in running an ATM transaction
processing operation, including personnel we hired in connection
with the
7-Eleven ATM
Transaction. Because this is a relatively new business for us,
there is an increased risk that our processing conversion
efforts will not be successful, thus resulting in service
interruptions for our merchants. Furthermore, if not performed
properly, the
17
processing of transactions conducted on our ATMs could result in
the inaccurate settlement of funds between the various parties
to those transactions and expose us to increased liability.
Security
breaches could harm our business by compromising customer
information and disrupting our ATM transaction processing
services and damage our relationships with our merchant
customers and expose us to liability.
As part of our ATM transaction processing services, we
electronically process, store, and transmit sensitive cardholder
information utilizing our ATMs. Unauthorized access to our
computer systems could result in the theft or publication of
such information or the deletion or modification of sensitive
records, and could cause interruptions in our operations. While
such security risks are mitigated by the use of encryption
techniques, any inability to prevent security breaches could
damage our relationships with our merchant customers and expose
us to liability.
Computer
viruses could harm our business by disrupting our ATM
transaction processing services, causing non-compliance with
network rules and damaging our relationships with our merchant
customers.
Computer viruses could infiltrate our systems, thus disrupting
our delivery of services and making our applications
unavailable. Although we utilize industry standard anti-virus
software and intrusion detection solutions for all of our key
applications, any inability to prevent computer viruses could
damage our relationships with our merchant customers and cause
us to be in non-compliance with applicable network rules and
regulations.
Operational
failures in our ATM transaction processing facilities could harm
our business and our relationships with our merchant
customers.
An operational failure in our ATM transaction processing
facilities could harm our business and damage our relationships
with our merchant customers. Damage or destruction that
interrupts our ATM processing services could damage our
relationships with our merchant customers and could cause us to
incur substantial additional expense to repair or replace
damaged equipment. We have installed
back-up
systems and procedures to prevent or react to such disruptions.
However, a prolonged interruption of our services or network
that extends for more than several hours (i.e., where our backup
systems are not able to recover) could result in data loss or a
reduction in revenues as our ATMs would be unable to process
transactions. In addition, a significant interruption of service
could have a negative impact on our reputation and could cause
our present and potential merchant customers to choose
alternative ATM service providers.
Errors or
omissions in the settlement of merchant funds could damage our
relationships with our merchant customers and expose us to
liability.
We are responsible for maintaining accurate bank account
information for our merchant customers and accurate settlements
of funds into these accounts based on the underlying transaction
activity. This process relies on accurate and authorized
maintenance of electronic records. Although we have certain
controls in place to help ensure the safety and accuracy of our
records, errors or unauthorized changes to these records could
result in the erroneous or fraudulent movement of funds, thus
damaging our relationships with our merchant customers and
exposing us to liability.
18
We rely on
third parties to provide us with the cash we require to operate
many of our ATMs. If these third parties were unable or
unwilling to provide us with the necessary cash to operate our
ATMs, we would need to locate alternative sources of cash to
operate our ATMs or we would not be able to operate our
business.
In the U.S., we have historically relied on agreements with Bank
of America, N.A. (Bank of America) and Palm Desert
National Bank (PDNB) to provide us with the cash
that we use in approximately 11,600 of our domestic ATMs where
cash is not provided by the merchant (vault cash).
In July 2007, we entered into a separate vault cash agreement
with Wells Fargo, N. A. (Wells Fargo) to supply us
with the cash that we use in the 5,500 ATMs and
Vcomtm
units acquired in the 7-Eleven ATM Transaction. As of
September 30, 2007, the balance of cash held in our
domestic ATMs was approximately $740.6 million, 50.8% of
which was supplied by Bank of America and 48.5% by Wells Fargo.
Under our agreements with Bank of America, Wells Fargo, and
PDNB, we pay a fee for our usage of this cash based on the total
amount of vault cash that we are using at any given time. At all
times during this process, legal and equitable title to the cash
is held by the cash providers, and we have no access or right to
the cash. Each provider has the right to demand the return of
all or any portion of its cash at any time upon the occurrence
of certain events beyond our control, including certain
bankruptcy events of us or our subsidiaries, or a breach of the
terms of our cash provider agreements. Our current agreements
with Bank of America and Wells Fargo expire in October 2008 and
July 2009, respectively. However, Bank of America can terminate
its agreement with us upon 360 days prior written notice,
and Wells Fargo can terminate its agreement with us upon
180 days prior written notice.
We rely on an agreement with Alliance & Leicester
Commercial Bank (ALCB) to provide us with all of the
cash that we use in approximately 1,740 of our U.K. ATMs where
cash is not provided by the merchant. The balance of cash held
in our U.K. ATMs as of September 30, 2007 was approximately
$140.4 million. Under the agreement with ALCB, we pay a fee
for our usage of this cash based on the total amount of vault
cash that we are using at any time. At all times during this
process, legal and equitable title of the cash is held by ALCB,
and we have no access or right to the cash. Our current
agreement with ALCB, which expires on January 1, 2009,
contains certain provisions, which, if triggered, may allow ALCB
to terminate their agreement with us and demand the return of
its cash upon 180 days prior written notice.
In Mexico, our current ATM cash is provided by Bansi, S. A.
Institución de Banca Multiple (Bansi), a
regional bank in Mexico and a minority interest owner in
Cardtronics Mexico. We currently have an agreement with Bansi to
supply us with cash of up to $10.0 million U.S. that
expires on March 31, 2008. As of September 30, 2007,
the balance of cash held in our ATMs in Mexico was approximately
$6.3 million.
If our cash providers were to demand return of their cash or
terminate their arrangements with us and remove their cash from
our ATMs, or if they were to fail to provide us with cash as and
when we need it for our ATM operations, our ability to operate
these ATMs would be jeopardized, and we would need to locate
alternative sources of cash in order to operate these ATMs.
Changes in
interest rates could increase our operating costs by increasing
interest expense under our credit facilities and our vault cash
rental costs.
Interest on our outstanding indebtedness under our revolving
credit facilities is based on floating interest rates, and our
vault cash rental expense is based on market rates of interest.
As a result, our interest expense and cash management costs are
sensitive to changes in interest rates. Vault cash is the cash
we use in our machines in cases where cash is not provided by
the merchant. We pay rental fees on the average amount of vault
cash outstanding in our ATMs under floating rate formulas based
on the London Interbank Offered Rate
19
(LIBOR) for Bank of America and PDNB in the U.S.
and ALCB in the U.K., and based on the federal funds effective
rate for Wells Fargo in the U.S. Additionally, in Mexico, we pay
a monthly rental fee to our vault cash provider under a formula
based on the Mexican Interbank Rate (TIIE). As of
September 30, 2007, the balances of cash held in our
domestic, U.K., and Mexico ATMs were $740.6 million,
$140.4 million, and $6.3 million, respectively. Recent
increases in interest rates in the U.S., the U.K., and Mexico
have resulted in increases in our interest expense under our
credit facility as well as our vault cash rental expense.
Although we currently hedge a significant portion of our vault
cash interest rate risk related to our domestic operations
through December 31, 2010, including a portion of the vault
cash associated with the 7-Eleven ATM Transaction, we may not be
able to enter into similar arrangements for similar amounts in
the future. Furthermore, we have not currently entered into any
derivative financial instruments to hedge our variable interest
rate exposure in the U.K. or Mexico. Any significant future
increases in interest rates could have a negative impact on our
earnings and cash flow by increasing our operating costs and
expenses. See Managements Discussion and Analysis of
Financial Condition and Results of OperationsDisclosure
about Market Risk; Interest Rate Risk.
We maintain a
significant amount of cash within our Company-owned ATMs, which
is subject to potential loss due to theft or other events,
including natural disasters.
As of September 30, 2007, there was approximately
$887.3 million in vault cash held in our domestic and
international ATMs. Although legal and equitable title to such
cash is held by the cash providers, any loss of such cash from
our ATMs through theft or other means is typically our
responsibility (other than thefts resulting from the use of
fraudulent debit or credit cards, which are typically the
responsibility of the issuing financial institutions). While we
maintain insurance to cover a significant portion of any losses
that may be sustained by us as a result of such events, we are
still required to fund a portion of such losses through the
payment of the related deductible amounts under our insurance
policies. Furthermore, although thefts and losses suffered by
our ATMs have been relatively minor and infrequent in the past,
any increase in the frequency
and/or
amounts of such thefts and losses could negatively impact our
operating results as a result of higher deductible payments and
increased insurance premiums. Additionally, any damage sustained
to our merchant customers store locations in connection
with any ATM-related thefts, if extensive and frequent enough in
nature, could negatively impact our relationships with such
merchants and impair our ability to deploy additional ATMs in
those locations (or new locations) with those merchants in the
future.
The ATM
industry is highly competitive and such competition may
increase, which may adversely affect our profit
margins.
The ATM business is and can be expected to remain highly
competitive. While our principal competition comes from national
and regional financial institutions, we also compete with other
independent ATM companies in the United States and the United
Kingdom. Several of our competitors, namely national financial
institutions, are larger, more established, and have greater
financial and other resources than we do. Our competitors could
prevent us from obtaining or maintaining desirable locations for
our ATMs, cause us to reduce the surcharge revenue generated by
transactions at our ATMs, or cause us to pay higher merchant
fees, thereby reducing our profits. In addition to our current
competitors, additional competitors may enter the market. We can
offer no assurance that we will be able to compete effectively
against these current and future competitors. Increased
competition could result in transaction fee reductions, reduced
gross margins and loss of market share.
In the U.K., we face competition from several companies with
operations larger than our own. Many of these competitors have
financial and other resources substantially greater than our
U.K. subsidiary.
20
The election
of our merchant customers to not participate in our
surcharge-free network offerings could impact the networks
effectiveness, which would negatively impact our financial
results.
Financial institutions who are members of our Allpoint and
MasterCard®
surcharge-free networks pay a fee in exchange for allowing their
cardholders to use selected Cardtronics owned
and/or
managed ATMs on a surcharge-free basis. The success of these
networks is dependent upon the participation by our merchant
customers in such networks. In the event a significant number of
our merchants elect not to participate in such networks, the
benefits and effectiveness of the networks would be diminished,
thus potentially causing some of the participating financial
institutions to not renew their agreements with us, and thereby
negatively impacting our financial results.
We may be
unable to integrate our recent and future acquisitions in an
efficient manner and inefficiencies would increase our cost of
operations and reduce our profitability.
Our acquisitions involve certain inherent risks to our business,
including the following:
|
|
|
|
|
the operations, technology, and personnel of any acquired
companies may be difficult to integrate;
|
|
|
|
the allocation of management resources to consummate these
transactions may disrupt our day-to-day business; and
|
|
|
|
acquired networks may not achieve anticipated revenues, earnings
or cash flow. Such a shortfall could require us to write down
the carrying value of the intangible assets associated with any
acquired company, which would adversely affect our reported
earnings.
|
Since April 2001, we have acquired 14 ATM networks and one
surcharge-free ATM network. Prior to our E*TRADE Access
acquisition in June 2004, we had acquired only the assets
of deployed ATM networks, rather than businesses and their
related infrastructure. We currently anticipate that our future
acquisitions will likely reflect a mix of asset acquisitions and
acquisitions of businesses, with each acquisition having its own
set of unique characteristics. To the extent that we elect to
acquire an existing company or the operations, technology, and
personnel of another ATM provider, we may assume some or all of
the liabilities associated with the acquired company and face
new and added challenges integrating such acquisition into our
operations.
The 7-Eleven ATM Transaction involves certain inherent risks to
our business. Most notably, our existing management, information
systems, and resources may be strained due to the size of the
7-Eleven ATM Transaction. Accordingly, we will need to continue
to invest in and improve our financial and managerial controls,
reporting systems, and procedures as we look to integrate the
acquired 7-Eleven ATM operations. We will also need to hire,
train, supervise, and manage new employees. We may be
unsuccessful in those efforts, thus hindering our ability to
effectively manage the expansion of our operations resulting
from this acquisition. Furthermore, the advanced-functionality
services we provide through the
Vcomtm
units may subject us or our service providers to additional
requirements such as permit applications or regulatory filings.
As a result, we may need to discontinue certain
Vcomtm
operations in certain jurisdictions until such requirements have
been fulfilled. Furthermore, if we are unsuccessful in
integrating the 7-Eleven ATM Transaction, or if our integration
efforts take longer than anticipated, we may not achieve the
level of revenues, earnings or cash flows anticipated from such
acquisition. If that were to occur, such shortfalls could
require us to write down the carrying value of the tangible and
intangible assets associated with the acquired operations, which
would adversely impact our reported operating results.
21
Any inability on our part to manage effectively our past or
future growth could limit our ability to successfully grow the
revenue and profitability of our business.
Our
international operations involve special risks and may not be
successful, which would result in a reduction of our gross
profits.
On a pro forma basis as of December 31, 2006 and on a
historical basis as of September 30, 2007, approximately
5.6% and 9.2% of our ATMs were located in the U.K. and
Mexico, respectively. Those ATMs contributed 12.8% and 16.9% of
our pro forma gross profits (exclusive of depreciation,
accretion, and amortization) for the year ended
December 31, 2006 and the nine months ended
September 30, 2007, respectively. We expect to continue to
expand in the U.K. and Mexico and potentially into other
countries as opportunities arise.
Our international operations are subject to certain inherent
risks, including:
|
|
|
|
|
exposure to currency fluctuations, including the risk that our
future reported operating results could be negatively impacted
by unfavorable movements in the functional currencies of our
international operations relative to the United States dollar,
which represents our consolidated reporting currency;
|
|
|
|
difficulties in complying with the different laws and
regulations in each country and jurisdiction in which we
operate, including unique labor and reporting laws;
|
|
|
|
unexpected changes in laws, regulations, and policies of foreign
governments or other regulatory bodies, including changes that
could potentially disallow surcharging or that could result in a
reduction in the amount of interchange fees received per
transaction;
|
|
|
|
difficulties in staffing and managing foreign operations,
including hiring and retaining skilled workers in those
countries in which we operate; and
|
|
|
|
potentially adverse tax consequences, including restrictions on
the repatriation of foreign earnings.
|
Any of these factors could reduce the profitability and revenues
derived from our international operations and international
expansion.
Our proposed
expansion efforts into new international markets involve unique
risks and may not be successful.
We currently plan to expand our operations internationally with
a focus on high growth emerging markets, such as Central and
Eastern Europe, China, India and Brazil. Because the off-premise
ATM industry is relatively undeveloped in these emerging
markets, we may not be successful in these expansion efforts. In
particular, many of these markets do not currently employ or
support an off-premise ATM surcharging model, meaning that we
would have to rely on interchange fees as our primary source of
revenue. While we have had some success in deploying
non-surcharging ATMs in selected markets (most notably in the
United Kingdom), such a model requires significant transaction
volumes to make it economically feasible to purchase and deploy
ATMs. Furthermore, most of the ATMs in these markets are owned
and operated by financial institutions, thus increasing the risk
that cardholders would be unwilling to utilize an off-premise
ATM with an unfamiliar brand. Finally, the regulatory
environments in many of these markets are evolving and
unpredictable, thus increasing the risk that a particular
deployment model chosen at inception may not be economically
viable in the future.
22
We operate in
a changing and unpredictable regulatory environment. If we are
subject to new legislation regarding the operation of our ATMs,
we could be required to make substantial expenditures to comply
with that legislation, which may reduce our net income and our
profit margins.
With its initial roots in the banking industry, the U.S. ATM
industry has always been regulated, if not by individual states,
then by the rules and regulations of the federal Electronic
Funds Transfer Act, which establishes the rights, liabilities,
and responsibilities of participants in EFT systems. The vast
majority of states have few, if any, licensing requirements.
However, legislation related to the U.S. ATM industry is
periodically proposed at the state and local level. To date, no
such legislation has been enacted that materially adversely
affects our business.
In the United Kingdom, the ATM industry is largely
self-regulating. Most ATMs are part of the LINK network and must
operate under the network rules set forth by LINK, including
complying with rules regarding required signage and screen
messages. Additionally, legislation is proposed from
time-to-time at the national level, though nothing to date has
been enacted that materially affects our business.
Finally, the ATM industry in Mexico has been historically
operated by financial institutions. The Central Bank of Mexico
(Banco de Mexico) supervises and regulates ATM
operations of both financial institutions and non-bank ATM
deployers. Although, Banco de Mexicos regulations permit
surcharge fees to be charged in ATM transactions, it has not
issued specific regulations for the provision of ATM services.
In addition, in order for an non-bank ATM deployer to provide
ATM services in Mexico, the deployer must be affiliated with
Promoción y Operación S.A. de C.V.
(PROSA-RED), a credit card and debit card
proprietary network that transmits information and settles ATM
transactions between its participants. As only financial
institutions are allowed to be participants of PROSA-RED,
Cardtronics Mexico entered into a joint venture with Bansi, who
is a member of PROSA-RED. As a financial institution, Bansi and
all entities in which it participates, including Cardtronics
Mexico, are regulated by the Ministry of Finance and Public
Credit (Secretaria de Hacienda y Crédito
Público) and supervised by the Banking and Securities
Commission (Comisión Nacional Bancaria y de
Valores). Additionally, Cardtronics Mexico is subject to
the provisions of the Ley del Banco de Mexico (Law of Banco de
Mexico), the Ley de Instituciones de Crédito (Mexican
Banking Law), and the Ley para la Transparencia y Ordenamiento
de los Servicios Financieros (Law for the Transparency and
Organization of Financial Services).
We will continue to monitor all such legislation and attempt, to
the extent possible, to prevent the passage of such laws that we
believe are needlessly burdensome or unnecessary. If regulatory
legislation is passed in any of the jurisdictions in which we
operate, we could be required to make substantial expenditures
which would reduce our net income.
The passing of
legislation banning or limiting surcharge fees would severely
impact our revenue.
Despite the nationwide acceptance of surcharge fees at ATMs, a
few consumer activists (most notably in California) have from
time to time attempted to impose local bans on surcharge fees.
Even in the few instances where these efforts have passed the
local governing body (such as with an ordinance adopted by the
city of Santa Monica, California), federal courts have
overturned these local laws on federal preemption grounds.
However, those efforts may resurface and, should the federal
courts abandon their adherence to the federal preemption
doctrine, those efforts could receive more favorable
consideration than in the past. Any successful legislation
banning or limiting surcharge fees could result in a substantial
loss of revenues and significantly curtail our ability to
continue our operations as currently configured.
23
In the U.K., the Treasury Select Committee of the House of
Commons published a report regarding surcharges in the ATM
industry in March 2005. This committee was formed to investigate
public concerns regarding the ATM industry, including
(1) adequacy of disclosure to ATM customers regarding
surcharges, (2) whether ATM providers should be required to
provide free services in low-income areas and (3) whether
to limit the level of surcharges. While the committee made
numerous recommendations to Parliament regarding the ATM
industry, including that ATMs should be subject to the Banking
Code (a voluntary code of practice adopted by all financial
institutions in the U.K.), the U.K. government did not accept
the committees recommendations. Despite the rejection of
the committees recommendations, the U.K. government did
sponsor an ATM task force to look at social exclusion in
relation to ATM services. As a result of the task forces
findings, approximately 600 additional free-to-use ATMs will be
installed in low income areas throughout the United Kingdom
during 2007. While this is less than a two percent increase in
free-to-use ATMs through the U.K., there is no certainty that
other similar proposals will not be made and accepted in the
future. If the legislature or another body with regulatory
authority in the U.K. were to impose limits on the level of
surcharges for ATM transactions, our revenue from operations in
the U.K. would be negatively impacted.
In Mexico, surcharging for off-premise ATMs was legalized in
late 2003, but was not formally implemented until July 2005. As
such, the charging of fees to consumers to utilize off-premise
ATMs is a relatively new experience in Mexico. Accordingly, it
is too soon to predict whether public concerns over surcharging
will surface in Mexico. However, if such concerns were to be
raised, and if the applicable legislative or regulatory bodies
in Mexico decided to impose limits on the level of surcharges
for ATM transactions, our revenue from operations in Mexico
would be negatively impacted.
The passing of
legislation requiring modifications to be made to ATMs could
severely impact our cash flows.
Under a current ruling of the U.S. District Court, it was
determined that the United States currencies (as currently
designed) violate the Rehabilitation Act, as the paper
currencies issued by the U.S. are identical in size and
color, regardless of denomination. Under the ruling, the
U.S. Treasury Department has been ordered to develop ways
in which to differentiate paper currency such that an individual
who is visually-impaired would be able to distinguish between
the different denominations. While it is still uncertain at this
time what the outcome of the appeals process will be, in the
event the current ruling is not overturned, participants in the
ATM industry (including us) could be forced to incur significant
costs to upgrade current machines hardware and software
components. If required, such capital expenditures could limit
our free cash such that we do not have enough cash available for
the execution of our growth strategy, research and development
costs, or other purposes.
The passing of
anti-money laundering legislation could cause us to lose certain
merchant accounts and reduce our revenues.
Recent concerns by the U.S. federal government regarding
the use of ATMs to launder money could lead to the imposition of
additional regulations on our sponsoring financial institutions
and our merchant customers regarding the source of cash loaded
into their ATMs. In particular, such regulations could result in
the incurrence of additional costs by individual merchants who
load their own cash, thereby making their ATMs less profitable.
Accordingly, some individual merchants may decide to discontinue
their ATM operations, thus reducing the number of merchant-owned
accounts that we currently manage. If such a reduction were to
occur, we would see a corresponding decrease in our revenues.
24
A substantial
portion of our future revenues and operating profits will be
generated by the new 7-Eleven merchant relationship.
Accordingly, if 7-Elevens financial condition deteriorates
in the future and it is required to close some or all of its
store locations, or if our ATM placement agreement with 7-Eleven
expires or is terminated, our future financial results would be
significantly impaired.
7-Eleven is now the single largest merchant customer in our
portfolio, representing 35.8% and 33.6% of our total pro forma
revenues for the year ended December 31, 2006 and nine
months ended September 30, 2007, respectively. Accordingly,
a significant percentage of our future revenues and operating
income will be dependent upon the successful continuation of our
relationship with 7-Eleven. If 7-Elevens financial
condition were to deteriorate in the future and, as a result, it
was required to close a significant number of its domestic store
locations, our financial results would be significantly
impacted. Additionally, while the underlying ATM placement
agreement with 7-Eleven has an initial term of 10 years, we
may not be successful in renewing such agreement with 7-Eleven
upon the end of that initial term, or such renewal may occur
with terms and conditions that are not as favorable to us as
those contained in the current agreement. Finally, the ATM
placement agreement executed with 7-Eleven contains certain
terms and conditions that, if we fail to meet such terms and
conditions, gives 7-Eleven the right to terminate the placement
agreement or our exclusive right to provide certain services.
In connection
with the 7-Eleven ATM Transaction, we acquired
advanced-functionality
Vcomtm
machines with significant potential for providing new services.
Failure to achieve market acceptance among users could lead to
continued losses from the
Vcomtm
Services, which could adversely affect our operating
results.
In the 7-Eleven ATM Transaction, we acquired approximately 5,500
ATM machines, including 2,000 advanced-functionality
Vcomtm
machines. Advanced-functionality includes check cashing, money
transfer, and bill payment services (collectively, the
Vcomtm
Services), as well as off-premise deposit services using
electronic imaging. Additional growth opportunities that we
believe to be associated with the acquisition of
Vcomtm
machines, including possible services expansion of our existing
ATMs, may be impaired if we cannot achieve market acceptance
among users or if we cannot implement the right mix of services
and locations or adopt effective targeted marketing strategies.
We have estimated that the
Vcomtm
Services generated an operating profit of $11.4 million for
the year ended December 31, 2006 and an operating loss of
$3.6 million for the nine months
ended September 30, 2007. However, excluding the
upfront placement fees, which may not continue in the future,
the
Vcomtm
Services generated operating losses of $6.6 million and
$7.8 million for the year ended December 31, 2006 and
for the nine months ended September 30, 2007, respectively.
For the period from the acquisition (July 20, 2007) through
September 30, 2007, the
Vcomtm
Services generated an operating loss of $2.1 million. By
continuing to provide the
Vcomtm
Services, we currently expect that we may incur up to
$10.0 million operating losses associated with such
services for the first
12-18 months
subsequent to the
7-Eleven ATM
Transaction. We plan to continue to operate the
Vcomtm
units and restructure the
Vcomtm
operations to improve the financial results of the acquired
Vcomtm
operations; however, we may be unsuccessful in this effort. In
the event we are not able to improve the operating results and
we incur cumulative losses of $10.0 million associated with
providing the
Vcomtm
Services, our current intent is to terminate the
Vcomtm
Services and utilize the
Vcomtm
machines solely to provide traditional ATM services. However,
even if we are unsuccessful in improving its operating results,
we may decide not to exit this business immediately but rather
extend the period of time it takes to restructure the acquired
Vcomtm
operations, thus potentially resulting in losses of greater than
$10.0 million. The future losses associated with the
acquired
Vcomtm
operations could be significantly higher than those
25
currently estimated, which would negatively impact our future
operating results and financial condition. Even if we decide to
terminate the provision of
Vcomtm
Services, our operating income may not improve because our
estimate of historical losses was based on a review of the
expenses of the financial services business of 7-Eleven Inc.,
which required us to allocate the expenses not directly
associated with the provision of
Vcomtm
Services. In addition, in the event we decide to terminate the
Vcomtm
Services, we may be required to pay up to $1.5 million of
contract termination payments, and may incur additional costs
and expenses, which could negatively impact our future operating
results and financial condition. Finally, to the extent we
pursue future advanced functionality services independent of our
Vcom efforts as indicated in Our Strategy, we can
provide no assurance that such efforts will be profitable.
Material
weaknesses previously identified in our internal control over
financial reporting by our independent registered public
accounting firm could result in a material misstatement to our
financial statements as well as result in our inability to file
periodic reports within the time periods required by federal
securities laws, which could have a material adverse effect on
our business and stock price.
We are required to design, implement, and maintain effective
controls over financial reporting. In connection with the
preparation of our consolidated financial statements as of and
for the years ended December 31, 2006 and 2005, our
independent registered public accounting firm identified certain
control deficiencies, which represent material weaknesses in our
internal control over financial reporting. A material weakness
is a deficiency, or a combination of deficiencies, in internal
control over financial reporting, such that there is a
reasonable possibility that a material misstatement of a
companys annual or interim financial statements will not
be prevented or detected on a timely basis. Specifically, our
independent registered public accounting firm identified
material weaknesses regarding our ability to account for complex
or unusual transactions, including (1) deferred financing
cost adjustments related to our debt modifications and
refinancings and (2) modifications to our asset retirement
obligations. These material weaknesses resulted in, or
contributed to, adjustments to our financial statements and, in
certain cases, restatement of prior financial statements. While
we have taken action to remediate the identified weaknesses,
including the hiring of additional personnel with the requisite
accounting skills and expertise, we cannot provide assurance
that the measures we have taken or any future measures will
adequately remediate the material weaknesses identified by our
independent registered public accounting firm. Failure to
implement new or improved controls, or any difficulties
encountered in the implementation of such controls, could result
in a material misstatement in our annual or interim consolidated
financial statements that would not be prevented or detected.
Such material misstatement could require us to restate our
financial statements or otherwise cause investors to lose
confidence in our reported financial information.
We are required to document and test our internal control
procedures in order to satisfy the requirements of
Section 404 of the Sarbanes-Oxley Act of 2002, which will
require annual management assessments and a report by our
independent registered public accounting firm on the
effectiveness of our internal control over financial reporting.
We must complete our Section 404 annual management report
and include the report beginning in our 2007 Annual Report on
Form 10-K, which will be filed in early 2008. Additionally,
our independent registered public accounting firm must complete
its attestation report, which must be included beginning in our
2008 Annual Report on
Form 10-K,
which will be filed in early 2009. As described above, our
independent registered public accounting firm has identified
material weaknesses in our internal control over financial
reporting, and we or it may discover additional material
weaknesses or deficiencies, which we may not be able to
remediate in time to meet our deadline for compliance with
Section 404. Testing and maintaining internal controls may
divert our managements attention from other matters that
are important to our business. We may not be able to conclude on
an ongoing basis that we have effective internal control over
26
financial reporting in accordance with Section 404 or our
independent registered public accounting firm may not issue a
favorable assessment. We cannot be certain as to the timing of
completion of our evaluation, testing, and remediation actions
or their effect on our operations. If either we are unable to
conclude that we have effective internal control over financial
reporting or our independent registered public accounting firm
is unable to provide us with an unqualified report, investors
could lose confidence in our reported financial information,
which could have a negative effect on the trading price of our
stock.
Failure to remediate any identified material weaknesses could
cause us to not meet our reporting obligations. The rules of the
Securities and Exchange Commission (SEC) require
that we file periodic reports containing our financial
statements within a specified time following the completion of
quarterly and annual fiscal periods. Any failure by us to timely
file our periodic reports with the SEC may result in a number of
adverse consequences that could materially and adversely impact
our business, including, without limitation, potential action by
the SEC against us, possible defaults under our debt
arrangements, shareholder lawsuits, delisting of our stock from
The Nasdaq Global Market, and general damage to our reputation.
Our operating
results have fluctuated historically and could continue to
fluctuate in the future, which could affect our ability to
maintain our current market position or expand.
Our operating results have fluctuated in the past and may
continue to fluctuate in the future as a result of a variety of
factors, many of which are beyond our control, including the
following:
|
|
|
|
|
changes in general economic conditions and specific market
conditions in the ATM and financial services industries;
|
|
|
|
changes in payment trends and offerings in the markets in which
we operate;
|
|
|
|
competition from other companies providing the same or similar
services that we offer;
|
|
|
|
the timing and magnitude of operating expenses, capital
expenditures, and expenses related to the expansion of sales,
marketing, and operations, including as a result of
acquisitions, if any;
|
|
|
|
|
|
the timing and magnitude of any impairment charges that may
materialize over time relating to our goodwill, intangible
assets or long-lived assets;
|
|
|
|
|
|
changes in the general level of interest rates in the markets in
which we operate;
|
|
|
|
changes in regulatory requirements associated with the ATM and
financial services industries;
|
|
|
|
changes in the mix of our current services; and
|
|
|
|
changes in the financial condition and credit risk of our
customers.
|
Any of the foregoing factors could have a material adverse
effect on our business, results of operations, and financial
condition. Although we have experienced growth in revenues in
recent quarters, this growth rate is not necessarily indicative
of future operating results. A relatively large portion of our
expenses are fixed in the short-term, particularly with respect
to personnel expenses, depreciation and amortization expenses,
and interest expense. Therefore, our results of operations are
particularly sensitive to fluctuations in revenues. As such,
comparisons to prior periods should not be relied upon as
indications of our future performance.
27
If our
goodwill or other intangible assets become impaired, we may be
required to record a significant charge to
earnings.
We have a large amount of goodwill and other intangible assets
and are required to perform periodic assessments for any
possible impairment for accounting purposes. At
September 30, 2007, we had goodwill and other intangible
assets of $371.2 million, or approximately 66% of our total
assets. We evaluate periodically the recoverability and the
amortization period of our intangible assets under GAAP. Some
factors that we consider to be important in assessing whether or
not impairment exists include the performance of the related
assets relative to the expected historical or projected future
operating results, significant changes in the manner of our use
of the assets or the strategy for our overall business, and
significant negative industry or economic trends. These factors,
assumptions, and changes in them could result in an impairment
of our goodwill and other intangible assets. We may be required
to record a significant charge to earnings in our financial
statements during the period in which any impairment of our
goodwill or amortizable intangible assets is determined,
resulting in an impact on our results of operations, the effect
of which could be material. For example, in the quarter ended
September 30, 2007 we recorded approximately
$5.1 million of impairment charges related to a merchant
contract acquired in 2004, and other impairment charges in the
future may also adversely affect our results of operations.
We have a
substantial amount of indebtedness, which may adversely affect
our cash flow and our ability to operate our business, remain in
compliance with debt covenants and make payments on our
indebtedness.
As of September 30, 2007, we had outstanding indebtedness
of approximately $408.9 million, which represents
approximately 95.9% of our total capitalization of
$426.4 million.
Our substantial indebtedness could have important consequences
to you. For example, it could:
|
|
|
|
|
make it more difficult for us to satisfy our obligations with
respect to our indebtedness, and any failure to comply with the
obligations of any of our debt instruments, including financial
and other restrictive covenants, could result in an event of
default under the indentures governing our senior subordinated
notes and the agreements governing our other indebtedness;
|
|
|
|
require us to dedicate a substantial portion of our cash flow to
pay principal and interest on our debt, which will reduce the
funds available for working capital, capital expenditures,
acquisitions, and other general corporate purposes;
|
|
|
|
limit our flexibility in planning for and reacting to changes in
our business and in the industry in which we operate;
|
|
|
|
make us more vulnerable to adverse changes in general economic,
industry and competitive conditions, and adverse changes in
government regulation;
|
|
|
|
limit our ability to borrow additional amounts for working
capital, capital expenditures, acquisitions, debt service
requirements, execution of our growth strategy, research and
development costs, or other purposes; and
|
|
|
|
place us at a disadvantage compared to our competitors who have
less debt.
|
Any of the above listed factors could materially and adversely
affect our business and results of operations. If we do not have
sufficient earnings to service our debt, we may be required to
refinance all or part of our existing debt, sell assets, borrow
more money or sell securities, none of which we can guarantee we
will be able to do.
28
The terms of
our credit agreement and the indentures governing our senior
subordinated notes may restrict our current and future
operations, particularly our ability to respond to changes in
our business or to take certain actions.
Our credit agreement and the indentures governing our senior
subordinated notes include a number of covenants that, among
other items, restrict our ability to:
|
|
|
|
|
sell or transfer property or assets;
|
|
|
|
pay dividends on or redeem or repurchase stock;
|
|
|
|
merge into or consolidate with any third party;
|
|
|
|
create, incur, assume or guarantee additional indebtedness;
|
|
|
|
create certain liens;
|
|
|
|
make investments;
|
|
|
|
engage in transactions with affiliates;
|
|
|
|
issue or sell preferred stock of restricted subsidiaries; and
|
|
|
|
enter into sale and leaseback transactions.
|
In addition, we are required by our credit agreement to maintain
specified financial ratios and limit the amount of capital
expenditures incurred in any given
12-month
period. As a result of these ratios and limits, we are limited
in the manner in which we conduct our business and may be unable
to engage in favorable business activities or finance future
operations or capital needs. Accordingly, these restrictions may
limit our ability to successfully operate our business and
prevent us from fulfilling our debt obligations. A failure to
comply with the covenants or financial ratios could result in an
event of default. In the event of a default under our credit
agreement, the lenders could exercise a number of remedies, some
of which could result in an event of default under the
indentures governing the senior subordinated notes. An
acceleration of indebtedness under our credit agreement would
also likely result in an event of default under the terms of any
other financing arrangement we have outstanding at the time. If
any or all of our debt were to be accelerated, there can be no
assurance that our assets would be sufficient to repay any such
indebtedness in full. If we are unable to repay outstanding
borrowings under our bank credit facility when due the lenders
will have the right to proceed against the collateral securing
such indebtedness. See Managements Discussion and
Analysis of Financial Condition and Results of
OperationsLiquidity and Capital ResourcesFinancing
Facilities for an additional discussion of our financing
instruments.
Risks Related to
the Offering
There is no
existing market for our common stock, and an active trading
market may not develop.
There has not been a public market for our common stock. We
cannot predict the extent to which investor interest in us will
lead to the development of an active trading market on The
Nasdaq Global Market or otherwise or how liquid that market
might become. If an active trading market does not develop, you
may have difficulty selling any of our common stock that you
buy. The initial public offering price for the shares will be
determined by negotiations between us and the representatives of
the underwriters and may not be indicative of prices that will
prevail in the open market following this offering.
Consequently, you may not be able to sell shares of our common
stock at prices equal to or greater than the price paid by you
in this offering.
29
We do not
intend to pay, and we are currently prohibited from paying,
dividends on our common stock and, consequently, your only
opportunity to achieve a return on your investment is if the
price of our stock appreciates.
We do not plan to declare dividends on shares of our common
stock in the foreseeable future. Additionally, we are currently
prohibited from making any cash dividends pursuant to the terms
of our credit facility. Consequently, your only opportunity to
achieve a return on your investment in us will be if the market
price of our common stock appreciates, which may not occur, and
you sell your shares at a profit. There is no guarantee that the
price of our common stock that will prevail in the market after
this offering will ever exceed the price that you pay.
Future sales
of our common stock in the public market could lower our stock
price, and any additional capital raised by us through the sale
of equity or convertible securities may dilute your ownership in
us.
We may sell additional shares of common stock in subsequent
public offerings. We may also issue additional shares of common
stock or convertible securities. Assuming no exercise of the
underwriters over-allotment option, after the completion
of this offering, we will have 34,909,608 outstanding
shares of common stock. This number includes
16,666,667 shares that we and the selling shareholders are
selling in this offering, which may be resold immediately in the
public market. The remaining 18,242,941 shares, or 52.3% of
our total outstanding shares, are restricted from immediate
resale under the federal securities laws and substantially all
of them are subject to the
lock-up
agreements between our current stockholders and the underwriters
described in Underwriting, but may be sold into the
market in the near future.
All of our existing stockholders are parties to an investors
agreement with us. Under that agreement, certain of these
stockholders will have the right, after the expiration of the
lock-up
period 180 days from the effective date of this
registration statement, to require us to effect the registration
of their shares. In addition, if we propose to register, or are
required to register following the exercise of registration
rights, any of our shares of common stock under the Securities
Act, all the stockholders who are parties to the investors
agreement will be entitled to include their shares of common
stock in that registration.
We cannot predict the size of future issuances of our common
stock or the effect, if any, that future issuances and sales of
shares of our common stock will have on the market price of our
common stock. Sales of substantial amounts of our common stock
(including shares issued in connection with an acquisition), or
the perception that such sales could occur, may adversely affect
prevailing market prices of our common stock.
You will
suffer immediate and substantial dilution.
The initial public offering price per share is substantially
higher than the pro forma net tangible book value per share
immediately after the offering. As a result, you will pay a
price per share that substantially exceeds the book value of our
assets after subtracting our liabilities. At the offering price
of $15.00, the midpoint of the estimated price range set forth
on the cover page of this prospectus, you will incur immediate
and substantial dilution in the amount of $21.89 per share.
We also have outstanding stock options to purchase shares of our
common stock at a weighted average exercise price of
$6.06 per share. To the extent these options are exercised,
you will experience further dilution. Investors who purchase
common stock in this offering, excluding purchases made from the
selling shareholders, will have purchased 23.9% of the shares
outstanding immediately after the offering, but will have paid
58.9% of the total consideration for our shares. See
Dilution for more information.
30
Your ability
to influence corporate matters may be limited because a small
number of stockholders beneficially own a substantial amount of
our common stock.
CapStreet II, L.P. and CapStreet Parallel L.P. (together
with the CapStreet Group LLC, The CapStreet Group)
and TA Associates, Inc. (TA Associates) are our
largest equity stockholders. After giving effect to this
offering, assuming no exercise by the underwriters of their
overallotment option and assuming an initial public offering
price at the midpoint of the range set forth on the cover of
this prospectus, affiliates of The CapStreet Group will
beneficially own approximately 7,751,493 shares, or 19.2%,
of our common stock, and affiliates of TA Associates will
beneficially own approximately 6,194,642 shares, or 15.3%,
of our common stock. The percentage and number of shares owned
by each of these stockholders after giving effect to this
offering will vary based upon the initial public offering price
and the elections of other stockholders to sell in this
offering. As a result of their ownership interests, these
investors will be in a position to exert significant influence
over the outcome of matters requiring a stockholder vote,
including the election of directors, the entering into of
mergers, sales of substantially all of our assets and other
extraordinary transactions, and amendments to our certificate of
incorporation or bylaws. In addition, this concentration of
ownership may have the effect of preventing, discouraging or
deferring a change of control, which could depress the market
price of our common stock. See Certain Relationships and
Related Party Transactions and Principal and Selling
Stockholders.
Certain of our
directors may have conflicts of interest because they are
affiliated with significant stockholders. The resolution of
these conflicts of interest may not be in our or your best
interests.
Following the closing of this offering, certain of our directors
may have conflicts of interest because of their affiliation with
significant stockholders. Fred Lummis is associated with The
CapStreet Group and Mike Wilson is associated with TA
Associates. This may create conflicts of interest because Fred
Lummis has responsibilities to The CapStreet Group and its
owners and Mike Wilson has responsibilities to TA Associates and
its owners. Their duties to The CapStreet Group and TA
Associates may conflict with their duties as directors of our
company regarding business dealings between these investor
groups and us and other matters. The resolution of these
conflicts may not always be in our or your best interests. For
example, The CapStreet Group and TA Associates are in the
business of making investments in companies and may from time to
time acquire and hold interests in businesses that compete
directly or indirectly with us. The CapStreet Group and TA
Associates may also pursue acquisition opportunities that may be
complementary to our business and, as a result, those
acquisition opportunities may not be available to us. There is
no formal mechanism among The CapStreet Group, TA Associates,
and Cardtronics for handling potential conflicts of interest.
See Certain Relationships and Related Party
Transactions and Principal and Selling
Stockholders.
Anti-takeover
provisions in our third amended and restated certificate of
incorporation, our amended and restated bylaws, and Delaware law
could discourage a change of control that our stockholders may
favor, which could negatively affect our stock
price.
Provisions in our third amended and restated certificate of
incorporation and our amended and restated bylaws and applicable
provisions of the Delaware General Corporation Law may make it
more difficult and expensive for a third party to acquire
control of us even if a change of control would be beneficial to
the interests of our stockholders. These provisions could
discourage potential takeover attempts and could adversely
affect the market price of our common stock. Our third amended
and restated certificate of incorporation and our amended
31
and restated bylaws, which will be in effect at the time this
offering is consummated, and the Delaware General Corporation
Law will:
|
|
|
|
|
authorize the issuance of blank check preferred stock that could
be issued by our board of directors to thwart a takeover attempt;
|
|
|
|
classify the board of directors into staggered, three-year
terms, which may lengthen the time required by a third party to
gain control of our board of directors;
|
|
|
|
discourage, delay or prevent a change in control by prohibiting
us from engaging in a business combination with an interested
stockholder for a period of two years after the person becomes
an interested stockholder, unless such a transaction has met
certain fair market value requirements;
|
|
|
|
prohibit cumulative voting in the election of directors, which
would otherwise allow holders of less than a majority of stock
to elect some directors;
|
|
|
|
require super-majority voting to effect amendments to certain
provisions of our certificate of incorporation or bylaws,
including those provisions concerning the composition of the
board of directors and certain business combinations;
|
|
|
|
limit who may call special meetings of both the board of
directors and stockholders;
|
|
|
|
prohibit stockholder action by written consent, requiring all
actions to be taken at a meeting of the stockholders;
|
|
|
|
establish advance notice requirements for nominating candidates
for election to the board of directors or for proposing matters
that can be acted upon by stockholders at stockholders
meetings; and
|
|
|
|
require that vacancies on the board of directors, including
newly-created directorships, be filled only by a majority vote
of directors then in office.
|
In this prospectus, we rely on and refer to information and
statistics regarding economic trends and conditions and other
data pertaining to the ATM industry. We have obtained this data
from our own research, surveys and studies conducted by third
parties such as Dove Consulting Group, Inc., industry or other
publications, such as ATM&Debit News, the U.K.
Payment Statistics publication from APACS, and other
publicly available sources. We believe that our sources of
information and estimates are reliable and accurate, but we have
not independently verified them. Our statements about the ATM
industry in general, the number and type of ATMs in various
markets, and the size and operations of our competitors in this
prospectus are based on our managements belief, this
statistical data, internal studies, and our knowledge of
industry trends.
We own or have rights to various trademarks, copyrights and
trade names used in our business, including the following:
CARDTRONICS (registered with the
U.S. Patent & Trademark Officeregistration
no. 1.970.030); bankmachine (registered under
the Trade Marks Act of 1994 of Great Britain and Northern
Irelandtrademark registration no. 2350262);
ALLPOINT (registered with the
U.S. Patent & Trademark Officeregistration
no. 2.940.550); and
32
VCOM (registered with the U.S. Patent &
Trademark Officeregistration no. 2.598.789). This
prospectus also includes trademarks, service marks, and trade
names of other companies.
FORWARD-LOOKING
STATEMENTS
This prospectus contains forward-looking statements that involve
risks and uncertainties. We may, in some cases, use words such
as project, believe,
anticipate, plan, expect,
estimate, intend, should,
would, could, will, or
may, or other words that convey uncertainty of
future events or outcomes to identify these forward-looking
statements. Forward-looking statements in this prospectus may
include statements about:
|
|
|
|
|
our financial outlook and the financial outlook of the ATM
industry;
|
|
|
|
our ability to compete successfully with our competitors;
|
|
|
|
our use of our proceeds from this offering;
|
|
|
|
our cash needs;
|
|
|
|
implementation of our corporate strategy;
|
|
|
|
our financial performance;
|
|
|
|
our ability to expand our bank branding and surcharge-free
service offerings;
|
|
|
|
our ability to provide new ATM solutions to financial
institutions;
|
|
|
|
our ability to pursue and successfully integrate acquisitions;
|
|
|
|
|
|
our ability to implement new services on the recently-acquired
advanced-functionality
Vcomtm
units;
|
|
|
|
|
|
our ability to strengthen existing customer relationships and
reach new customers;
|
|
|
|
our ability to expand internationally; and
|
|
|
|
our ability to meet the service levels required by our service
level agreements with our customers.
|
There are a number of important factors that could cause actual
results to differ materially from the results anticipated by
these forward-looking statements. These important factors
include those that we discuss in this prospectus under the
caption Risk Factors. You should read these factors
and the other cautionary statements made in this prospectus as
being applicable to all related forward-looking statements
wherever they appear in this prospectus. If one or more of these
factors materialize, or if any underlying assumptions prove
incorrect, our actual results, performance or achievements may
vary materially from any future results, performance or
achievements expressed or implied by these forward-looking
statements. We undertake no obligation to publicly update any
forward-looking statements, except as required by law, whether
as a result of new information, future events or otherwise.
33
We are offering 8,333,333 shares of our common stock and
the selling stockholders are offering 8,333,334 shares of
our common stock. The selling stockholders have also granted the
underwriters an option to purchase up to an aggregate of
2,500,000 additional shares of our common stock to cover
over-allotments. We will not receive any of the proceeds from
the sale of shares by the selling stockholders.
We estimate that our net proceeds from the sale of the shares of
common stock by us will be approximately $114.8 million,
assuming the midpoint of the estimated price range set forth on
the cover page of this prospectus and after deducting the
estimated underwriting discounts and commissions and estimated
offering expenses payable by us. Assuming no change in the
number of shares offered by us as set forth on the cover page of
this prospectus, a $1.00 increase (decrease) in the assumed
initial public offering price of $15.00 per share would
increase (decrease) the net proceeds to us from this offering by
$7.8 million, after deducting the estimated underwriting
discounts and commissions.
We intend to use approximately $105.6 million of our net
proceeds from this offering to repay the entire amount
outstanding under our existing revolving credit facility, which
may be drawn down again in the future. That facility, which
consists of a $175.0 million revolving line of credit,
matures in May 2012 and bears interest at a variable rate based
upon LIBOR or prime rate, at our option. As of
September 30, 2007, we had approximately
$105.6 million in borrowings under the facility, and we had
$61.9 million available for additional borrowings. The
weighted average interest rate on these borrowings was
approximately 7.9%. Of the outstanding borrowings under the
facility, approximately $45.0 million was used to help fund the
acquisition of the financial services business of 7-Eleven on
July 20, 2007 and the balance was primarily drawn to fund
working capital and capital expenditure needs. See
Managements Discussion and Analysis of Financial
Condition and Results of OperationsLiquidity and Capital
ResourcesFinancing FacilitiesRevolving Credit
Facility for additional information regarding our credit
facility. We intend to utilize the remaining net proceeds for
working capital and general corporate purposes.
34
We do not expect to pay dividends on our common stock for the
foreseeable future. Instead, we anticipate that all of our
earnings in the foreseeable future will be used for the
operation and growth of our business. Our ability to pay
dividends to holders of our common stock is currently prohibited
by the terms of our credit facility. Any future determination to
pay dividends on our common stock is subject to the discretion
of our board of directors and will depend upon various factors,
including our financial position, results of operations,
liquidity requirements, restrictions that may be imposed by
applicable law and our contracts, including our credit facility
and the indentures governing our senior subordinated notes, and
other factors deemed relevant by our board of directors. See
Managements Discussion and Analysis of Financial
Condition and Results of Operations Liquidity and
Capital Resources Financing Facilities for
additional information on the restrictions and covenants in our
credit facility and indentures.
35
The following table sets forth our cash and cash equivalents and
our capitalization as of September 30, 2007:
|
|
|
|
|
on an actual basis; and
|
|
|
|
|
|
on an as adjusted basis giving effect to (1) our sale of
8,333,333 shares of our common stock in this offering
(assuming the midpoint of the estimated price range set forth on
the cover page of this prospectus), (2) the application of
the estimated net proceeds from the offering as discussed under
Use of Proceeds, (3) the conversion of our
Series B Convertible Preferred Stock into shares of our
common stock in connection with the offering, and (4) a stock
split of our common stock that will occur immediately prior to
the closing of the offering.
|
You should read this table together with the Use of
Proceeds, Unaudited Pro Forma Condensed Consolidated
Financial Statements, Managements Discussion
and Analysis of Financial Condition and Results of
Operations, Description of Capital Stock, and
our consolidated financial statements included elsewhere in this
prospectus.
|
|
|
|
|
|
|
|
|
|
|
As of
September 30, 2007
|
|
|
|
Actual
|
|
|
As
Adjusted
|
|
|
|
(Unaudited)
|
|
|
(Unaudited)
|
|
|
|
(in thousands,
except share and per share data)
|
|
|
Cash and cash equivalents
|
|
$
|
6,118
|
|
|
$
|
15,268
|
|
|
|
|
|
|
|
|
|
|
Debt (including current maturities):
|
|
|
|
|
|
|
|
|
Revolving credit
facility (1)
|
|
$
|
105,600
|
|
|
$
|
|
|
Long-term notes payable and capital lease obligations
|
|
|
7,351
|
|
|
|
7,351
|
|
$100.0 million
91/4% senior
subordinated notes due 2013Series B issued in 2007,
net of $2.9 million discount
|
|
|
97,073
|
|
|
|
97,073
|
|
$200.0 million
91/4% senior
subordinated notes due 2013 issued in 2005, net of
$1.1 million discount
|
|
|
198,886
|
|
|
|
198,886
|
|
|
|
|
|
|
|
|
|
|
Total debt
|
|
|
408,910
|
|
|
|
303,310
|
|
Series B redeemable convertible preferred
stock (2)
|
|
|
76,794
|
|
|
|
|
|
Stockholders equity (deficit):
|
|
|
|
|
|
|
|
|
Common stock, par value $0.0001 per share, 5,000,000 shares
authorized actual and 125,000,000 shares authorized as
adjusted; 2,394,509 shares issued actual and
40,971,750 shares issued as adjusted; and
1,764,735 shares outstanding actual and
34,909,608 shares outstanding as
adjusted (2)(3)
|
|
|
|
|
|
|
3
|
|
Subscriptions receivable (at face value)
|
|
|
(324
|
)
|
|
|
(324
|
)
|
Additional paid-in
capital(3)
|
|
|
3,625
|
|
|
|
193,773
|
|
Accumulated other comprehensive income, net
|
|
|
8,577
|
|
|
|
8,577
|
|
Accumulated deficit
|
|
|
(22,986
|
)
|
|
|
(22,986
|
)
|
Treasury stock, at cost, 629,774 shares actual and
6,062,142 shares as
adjusted (3)
|
|
|
(48,221
|
)
|
|
|
(48,221
|
)
|
|
|
|
|
|
|
|
|
|
Total stockholders equity (deficit)
|
|
|
(59,329
|
)
|
|
|
130,822
|
|
|
|
|
|
|
|
|
|
|
Total capitalization
|
|
$
|
426,375
|
|
|
$
|
434,132
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
|
As adjusted amount excludes
approximately $7.5 million in outstanding letters of credit
that were issued in connection with the 7-Eleven ATM
Acquisition. As of September 30, 2007, we would have been
able to borrow approximately $61.9 million in additional
funds based on the covenants contained in our revolving credit
facility, as amended.
|
|
|
|
(2)
|
|
Consists of Series B
Convertible Preferred Stock, par value $0.0001 per share. As of
September 30, 2007, there were 1,500,000 shares of
Preferred Stock authorized, of which 929,789 shares of
Series B Convertible Preferred
|
36
|
|
|
|
|
Stock were issued and outstanding.
The as adjusted amount assumes the conversion of all
Series B Convertible Preferred Stock into shares of common
stock and a stock split in the form of a stock dividend of our
common stock immediately prior to the closing of the offering.
See Certain Relationships and Related Party
Transactions Preferred Stock Private Placement
and Description of Capital Stock.
|
|
|
|
(3)
|
|
To the extent we change the number
of shares of common stock we sell in this offering from the
shares we expect to sell or we change the initial public
offering price from the $15.00 per share assumed initial
offering price, or any combination of these events occurs, our
net proceeds from this offering and as adjusted additional
paid-in capital may increase or decrease. Assuming no change in
the number of shares offered by us as set forth on the cover
page of this prospectus, a $1.00 increase (decrease) in the
assumed initial public offering price of $15.00 per share would
increase (decrease) the net proceeds to us from this offering by
$7.8 million, after deducting the estimated underwriting
discounts and commissions and estimated offering expenses
payable by us.
|
37
If you invest in our common stock, your interest will be diluted
to the extent of the difference between the public offering
price per share of our common stock and the net tangible book
value per share of our common stock after this offering. We
calculate net tangible book value per share by dividing our net
tangible book value, which equals total assets less goodwill,
net other intangible assets and total liabilities, by the number
of common shares outstanding. The pro forma net tangible book
value of our common stock as of September 30, 2007, after
giving effect to the impact of the conversion of our
Series B Convertible Preferred Stock into common stock, was
approximately $(355.1) million, or $(13.61) per share,
based upon 26,076,129 shares outstanding. After giving
effect to the sale of 8,333,333 shares of common stock by
us in this offering at an assumed initial public offering price
of $15.00 per share, the midpoint of the price range on the
cover of this prospectus, the issuance of 500,079 shares of
common stock in connection with the exercise of certain stock
options immediately prior to the closing of the offering, and
after deducting the estimated underwriting discounts and
commissions and offering expenses payable by us, our pro forma
net tangible book value as of September 30, 2007 would have
been $(240.4) million, or $(6.89) per share. This
represents an immediate increase in net tangible book value of
$6.73 per share to existing stockholders and an immediate
dilution in net tangible book value of $21.89 per share to
investors purchasing shares in this offering. The following
table illustrates this per share dilution:
|
|
|
|
|
|
|
|
|
Assumed initial public offering price per share
|
|
|
|
|
|
$
|
15.00
|
|
Net tangible book value per share as of September 30, 2007
|
|
|
(13.56
|
)
|
|
|
|
|
Decrease attributable to conversion of Series B Convertible
Preferred Stock
|
|
|
(0.05
|
)
|
|
|
|
|
Increase attributable to new public investors
|
|
|
6.73
|
|
|
|
|
|
Pro forma net tangible book value per share after this offering
|
|
|
|
|
|
|
(6.89
|
)
|
|
|
|
|
|
|
|
|
|
Dilution of net tangible book value per share to new investors
|
|
|
|
|
|
$
|
21.89
|
|
|
|
|
|
|
|
|
|
|
A $1.00 increase (decrease) in the initial public offering price
from the assumed initial public offering price of $15.00 per
share would decrease (increase) our pro forma net tangible
book value after giving effect to this offering by approximately
$7.8 million, our pro forma net tangible book value per
share after giving effect to the offering by $0.22 per share and
the dilution in net tangible book value per share to new
investors in this offering by $0.78 per share, after deducting
the estimated underwriting discounts and commissions and
estimated offering expenses payable by us and assuming no other
change to the number of shares offered by us as set forth on the
cover page of this prospectus. An increase (decrease) of
1,000,000 shares from the expected number of shares to be
sold by us in the offering, assuming no change in the initial
public offering price from the price assumed above, would
decrease (increase) our pro forma net tangible book value
after giving effect to this offering by approximately
$14.0 million, decrease (increase) our pro forma net
tangible book value per share after giving effect to this
offering by $0.58 per share, and decrease (increase) the
dilution in net tangible book value per share to new investors
in this offering by $0.58 per share, after deducting the
estimated underwriting discounts and commissions and estimated
offering expenses payable by us.
The following table summarizes, on the same pro forma basis set
forth above as of September 30, 2007, the total number of
shares of common stock owned by existing stockholders and to be
owned by new investors, the total consideration paid, and the
average price per
38
share paid by our existing stockholders and to be paid by new
investors in this offering, calculated before deduction of
estimated underwriting discounts and commissions.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares
Purchased
|
|
|
Total
Consideration
|
|
|
Average Price
|
|
|
|
Number
|
|
|
Percent
|
|
|
Amount
|
|
|
Percent
|
|
|
per
Share
|
|
|
Existing stockholders
|
|
|
26,576,275
|
|
|
|
76.1
|
%
|
|
$
|
87,054,588
|
|
|
|
41.1
|
%
|
|
$
|
3.28
|
|
New investors
|
|
|
8,333,333
|
|
|
|
23.9
|
%
|
|
|
125,000,000
|
|
|
|
58.9
|
%
|
|
$
|
15.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
34,909,608
|
|
|
|
100.0
|
%
|
|
$
|
212,054,588
|
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The tables above assume the exercise and issuance of
500,079 shares of common stock by existing option holders
immediately prior to the closing of the offering. However, it
does not reflect the issuance of an additional
5,506,714 shares of common stock issuable upon the exercise
of stock options that will be outstanding, but unexercised,
after the offering. Exercise of the options with an exercise
price of less than the initial public offering price will result
in additional dilution of net tangible book value per share to
new investors.
Sales by the selling stockholders in this offering will cause
the number of shares held by existing stockholders to be reduced
to 18,242,941 shares, or 52.3% of the total number of
shares of our common stock outstanding after this offering, and
will increase the total number of shares held by new investors
to 16,666,667 shares, or 47.7% of the total number of
shares of our common stock outstanding after this offering.
If the underwriters exercise their over-allotment option in
full, the number of shares held by new investors will increase
to 19,166,667 shares, or 51.2% of the total number of
shares of common stock outstanding after this offering.
39
SELECTED
HISTORICAL CONSOLIDATED FINANCIAL AND OPERATING DATA
The following selected historical consolidated financial and
operating data should be read together with Unaudited Pro
Forma Condensed Consolidated Financial Statements,
Managements Discussion and Analysis of Financial
Condition and Results of Operations, and the consolidated
financial statements and related notes included elsewhere in
this prospectus. The selected consolidated balance sheet data as
of December 31, 2005 and 2006 and the selected consolidated
statements of operations data for the years ended
December 31, 2004, 2005, and 2006 have been derived from
our audited consolidated financial statements included elsewhere
in this prospectus. The balance sheet data as of
December 31, 2003 and 2004, and the statements of
operations data for the year ended December 31, 2003 have
been derived from our audited financial statements, while the
balance sheet data as of December 31, 2002 and the
statements of operations data for the year ended
December 31, 2002 have been derived from our unaudited
financial statements, none of which are included in this
prospectus. The selected consolidated balance sheet data as of
September 30, 2007, and the selected consolidated
statements of operations data for the nine months ended
September 30, 2006 and 2007 have been derived from our
unaudited interim condensed consolidated financial statements
included elsewhere in this prospectus. The unaudited balance
sheet data as of September 30, 2006 has been derived from
our unaudited interim condensed consolidated financial
statements for such period, which are not included in this
prospectus. The unaudited interim period financial information,
in the opinion of management, includes all adjustments, which
are normal and recurring in nature, necessary for a fair
presentation for the periods shown. Results for the nine months
ended September 30, 2007 are not necessarily indicative of
the results to be expected for the full year. Historical results
are not necessarily indicative of the results to be expected in
the future.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months
|
|
|
|
|
|
|
Ended
|
|
|
|
Years Ended
December 31,
|
|
|
September 30,
|
|
|
|
2002
|
|
|
2003
|
|
|
2004
|
|
|
2005
|
|
|
2006
|
|
|
2006
|
|
|
2007
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Unaudited)
|
|
|
|
(in thousands,
except share and per share amounts, ratios, and number of
ATMs)
|
|
|
Consolidated Statements of Operations Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ATM operating revenues
|
|
$
|
59,183
|
|
|
$
|
101,950
|
|
|
$
|
182,711
|
|
|
$
|
258,979
|
|
|
$
|
280,985
|
|
|
$
|
209,542
|
|
|
$
|
251,854
|
|
Vcomtm
operating revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
685
|
|
ATM product sales and other revenues
|
|
|
9,603
|
|
|
|
8,493
|
|
|
|
10,204
|
|
|
|
9,986
|
|
|
|
12,620
|
|
|
|
9,218
|
|
|
|
9,805
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues
|
|
|
68,786
|
|
|
|
110,443
|
|
|
|
192,915
|
|
|
|
268,965
|
|
|
|
293,605
|
|
|
|
218,760
|
|
|
|
262,344
|
|
Cost of revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of ATM operating revenues (exclusive of depreciation,
accretion, and amortization, shown separately
below) (1)
|
|
|
49,134
|
|
|
|
80,286
|
|
|
|
143,504
|
|
|
|
199,767
|
|
|
|
209,850
|
|
|
|
157,225
|
|
|
|
191,046
|
|
Cost of
Vcomtm
operating revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,644
|
|
Cost of ATM product sales and other revenues
|
|
|
8,984
|
|
|
|
7,903
|
|
|
|
8,703
|
|
|
|
9,681
|
|
|
|
11,443
|
|
|
|
8,142
|
|
|
|
9,196
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total cost of revenues
|
|
|
58,118
|
|
|
|
88,189
|
|
|
|
152,207
|
|
|
|
209,448
|
|
|
|
221,293
|
|
|
|
165,367
|
|
|
|
202,886
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit
|
|
|
10,668
|
|
|
|
22,254
|
|
|
|
40,708
|
|
|
|
59,517
|
|
|
|
72,312
|
|
|
|
53,393
|
|
|
|
59,458
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general, and administrative
expenses (2)(3)
|
|
|
6,142
|
|
|
|
7,229
|
|
|
|
13,571
|
|
|
|
17,865
|
|
|
|
21,667
|
|
|
|
15,709
|
|
|
|
20,985
|
|
Depreciation and accretion expense
|
|
|
1,650
|
|
|
|
3,632
|
|
|
|
6,785
|
|
|
|
12,951
|
|
|
|
18,595
|
|
|
|
14,072
|
|
|
|
18,541
|
|
Amortization
expense (4)
|
|
|
1,641
|
|
|
|
3,842
|
|
|
|
5,508
|
|
|
|
8,980
|
|
|
|
11,983
|
|
|
|
9,610
|
|
|
|
14,062
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses
|
|
|
9,433
|
|
|
|
14,703
|
|
|
|
25,864
|
|
|
|
39,796
|
|
|
|
52,245
|
|
|
|
39,391
|
|
|
|
53,588
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from operations
|
|
|
1,235
|
|
|
|
7,551
|
|
|
|
14,844
|
|
|
|
19,721
|
|
|
|
20,067
|
|
|
|
14,002
|
|
|
|
5,870
|
|
40
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months
|
|
|
|
|
|
|
Ended
|
|
|
|
Years Ended
December 31,
|
|
|
September 30,
|
|
|
|
2002
|
|
|
2003
|
|
|
2004
|
|
|
2005
|
|
|
2006
|
|
|
2006
|
|
|
2007
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Unaudited)
|
|
|
|
(in thousands,
except share and per share amounts, ratios, and number of
ATMs)
|
|
|
Other expense:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest
expense (5)
|
|
|
1,039
|
|
|
|
2,157
|
|
|
|
5,235
|
|
|
|
22,426
|
|
|
|
25,072
|
|
|
|
18,769
|
|
|
|
21,592
|
|
Minority interest in subsidiary
|
|
|
|
|
|
|
|
|
|
|
19
|
|
|
|
15
|
|
|
|
(225
|
)
|
|
|
(128
|
)
|
|
|
(286
|
)
|
Other (6)
|
|
|
58
|
|
|
|
106
|
|
|
|
209
|
|
|
|
968
|
|
|
|
(4,761
|
)
|
|
|
(740
|
)
|
|
|
1,037
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other expense
|
|
|
1,097
|
|
|
|
2,263
|
|
|
|
5,463
|
|
|
|
23,409
|
|
|
|
20,086
|
|
|
|
17,901
|
|
|
|
22,343
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before income taxes
|
|
|
138
|
|
|
|
5,288
|
|
|
|
9,381
|
|
|
|
(3,688
|
)
|
|
|
(19
|
)
|
|
|
(3,899
|
)
|
|
|
(16,473
|
)
|
Income tax provision (benefit)
|
|
|
111
|
|
|
|
1,955
|
|
|
|
3,576
|
|
|
|
(1,270
|
)
|
|
|
512
|
|
|
|
(1,217
|
)
|
|
|
3,212
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before cumulative effect of change in accounting
principle
|
|
|
27
|
|
|
|
3,333
|
|
|
|
5,805
|
|
|
|
(2,418
|
)
|
|
|
(531
|
)
|
|
|
(2,682
|
)
|
|
|
(19,685
|
)
|
Cumulative effect of change in accounting principle for asset
retirement obligations, net of related income tax benefit of
$80 (7)
|
|
|
|
|
|
|
134
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
|
27
|
|
|
|
3,199
|
|
|
|
5,805
|
|
|
|
(2,418
|
)
|
|
|
(531
|
)
|
|
|
(2,682
|
)
|
|
|
(19,685
|
)
|
Preferred stock dividends and accretion expense
|
|
|
1,880
|
|
|
|
2,089
|
|
|
|
2,312
|
|
|
|
1,395
|
|
|
|
265
|
|
|
|
199
|
|
|
|
200
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) available to common stockholders
|
|
$
|
(1,853
|
)
|
|
$
|
1,110
|
|
|
$
|
3,493
|
|
|
$
|
(3,813
|
)
|
|
$
|
(796
|
)
|
|
$
|
(2,881
|
)
|
|
$
|
(19,885
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) per common share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
(0.92
|
)
|
|
$
|
0.53
|
|
|
$
|
1.56
|
|
|
$
|
(2.16
|
)
|
|
$
|
(0.46
|
)
|
|
$
|
(1.64
|
)
|
|
$
|
(11.28
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted
|
|
$
|
(0.92
|
)
|
|
$
|
0.51
|
|
|
$
|
1.47
|
|
|
$
|
(2.16
|
)
|
|
$
|
(0.46
|
)
|
|
$
|
(1.64
|
)
|
|
$
|
(11.28
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
2,019,346
|
|
|
|
2,078,555
|
|
|
|
2,238,801
|
|
|
|
1,766,419
|
|
|
|
1,749,328
|
|
|
|
1,752,442
|
|
|
|
1,762,200
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted
|
|
|
2,019,346
|
|
|
|
2,171,824
|
|
|
|
2,372,204
|
|
|
|
1,766,419
|
|
|
|
1,749,328
|
|
|
|
1,752,442
|
|
|
|
1,762,200
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pro forma share and per share
data(8):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) per common share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
(0.09
|
)
|
|
$
|
0.06
|
|
|
$
|
0.16
|
|
|
$
|
(0.22
|
)
|
|
$
|
(0.05
|
)
|
|
$
|
(0.17
|
)
|
|
$
|
(1.17
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted
|
|
$
|
(0.09
|
)
|
|
$
|
0.05
|
|
|
$
|
0.15
|
|
|
$
|
(0.22
|
)
|
|
$
|
(0.05
|
)
|
|
$
|
(0.17
|
)
|
|
$
|
(1.17
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
19,542,221
|
|
|
|
20,115,216
|
|
|
|
21,665,997
|
|
|
|
17,094,520
|
|
|
|
16,929,122
|
|
|
|
16,959,258
|
|
|
|
17,053,695
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted
|
|
|
19,542,221
|
|
|
|
21,017,827
|
|
|
|
22,957,004
|
|
|
|
17,094,520
|
|
|
|
16,929,122
|
|
|
|
16,959,258
|
|
|
|
17,053,695
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months
|
|
|
|
|
|
|
Ended
|
|
|
|
Years Ended
December 31,
|
|
|
September 30,
|
|
|
|
2002
|
|
|
2003
|
|
|
2004
|
|
|
2005
|
|
|
2006
|
|
|
2006
|
|
|
2007
|
|
|
|
(in thousands,
except ratios and numbers of ATMs)
|
|
|
Other Financial Data (unaudited):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ratio of earnings to fixed
charges (9)
|
|
|
|
|
|
|
1.3
|
x
|
|
|
1.5
|
x
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from operating activities
|
|
$
|
4,491
|
|
|
$
|
21,629
|
|
|
$
|
20,466
|
|
|
$
|
33,227
|
|
|
$
|
25,446
|
|
|
$
|
16,867
|
|
|
$
|
35,189
|
|
Cash flows from investing activities
|
|
|
(15,023
|
)
|
|
|
(29,663
|
)
|
|
|
(118,926
|
)
|
|
|
(139,960
|
)
|
|
|
(35,973
|
)
|
|
|
(25,933
|
)
|
|
|
(179,469
|
)
|
Cash flows from financing activities
|
|
|
10,741
|
|
|
|
10,404
|
|
|
|
94,318
|
|
|
|
107,214
|
|
|
|
11,192
|
|
|
|
7,773
|
|
|
|
147,693
|
|
Operating Data (unaudited):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total number of ATMs (at period end)
|
|
|
8,298
|
|
|
|
12,021
|
|
|
|
24,581
|
|
|
|
26,208
|
|
|
|
25,259
|
|
|
|
25,709
|
|
|
|
31,586
|
|
Total transactions
|
|
|
36,212
|
|
|
|
64,605
|
|
|
|
111,577
|
|
|
|
158,851
|
|
|
|
172,808
|
|
|
|
128,539
|
|
|
|
166,183
|
|
Total withdrawal transactions
|
|
|
28,955
|
|
|
|
49,859
|
|
|
|
86,821
|
|
|
|
118,960
|
|
|
|
125,078
|
|
|
|
93,756
|
|
|
|
113,934
|
|
41
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of
December 31,
|
|
|
As of
September 30,
|
|
|
|
2002
|
|
|
2003
|
|
|
2004
|
|
|
2005
|
|
|
2006
|
|
|
2006
|
|
|
2007
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Unaudited)
|
|
|
|
(in
thousands)
|
|
|
Consolidated Balance Sheet Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
3,184
|
|
|
$
|
5,554
|
|
|
$
|
1,412
|
|
|
$
|
1,699
|
|
|
$
|
2,718
|
|
|
$
|
475
|
|
|
$
|
6,118
|
|
Total assets
|
|
|
34,843
|
|
|
|
65,295
|
|
|
|
197,667
|
|
|
|
343,751
|
|
|
|
367,756
|
|
|
|
354,914
|
|
|
|
562,201
|
|
Total long-term debt, including current portion
|
|
|
18,475
|
|
|
|
31,371
|
|
|
|
128,541
|
|
|
|
247,624
|
|
|
|
252,895
|
|
|
|
252,995
|
|
|
|
408,910
|
|
Preferred stock
(10)
|
|
|
19,233
|
|
|
|
21,322
|
|
|
|
23,634
|
|
|
|
76,329
|
|
|
|
76,594
|
|
|
|
76,528
|
|
|
|
76,794
|
|
Total stockholders deficit
|
|
|
(9,024
|
)
|
|
|
(6,329
|
)
|
|
|
(340
|
)
|
|
|
(49,084
|
)
|
|
|
(37,168
|
)
|
|
|
(44,887
|
)
|
|
|
(59,329
|
)
|
|
|
|
(1)
|
|
Excludes depreciation, accretion,
and amortization expense of $3.1 million,
$6.8 million, $11.4 million, $20.6 million, and
$29.2 million for the years ended December 31, 2002,
2003, 2004, 2005, and 2006, respectively, and $22.6 million
and $31.3 million for the nine month periods ended
September 30, 2006 and 2007, respectively.
|
|
|
|
(2)
|
|
Includes non-cash stock-based
compensation totaling $1.6 million, $1.0 million,
$2.2 million, and $0.8 million in 2003, 2004, 2005,
and 2006, respectively, as well as $0.6 million for the
nine months ended September 30, 2006 and $0.7 million
for the nine months ended September 30, 2007, related to
options granted to certain employees and a restricted stock
grant made to our Chief Executive Officer in 2003. Additionally,
the 2004 results include a bonus of $1.8 million paid to
our Chief Executive Officer related to the tax liability
associated with such grant. No stock-based compensation was
recorded in 2002. See Note 3 to our consolidated financial
statements.
|
|
|
|
(3)
|
|
Includes the write-off in 2004 of
approximately $1.8 million in costs associated with our
decision to not pursue a financing transaction to completion.
|
|
|
|
(4)
|
|
Includes pre-tax impairment charges
of $1.2 million and $2.8 million in 2005 and 2006,
respectively, as well as $2.8 million and $5.3 million
for the nine months ended September 30, 2006 and 2007,
respectively.
|
|
|
|
(5)
|
|
Includes the write-off of
$5.0 million and $0.5 million of deferred financing
costs in 2005 and 2006, respectively, as a result of
(i) amendments to our existing credit facility and the
repayment of our existing term loans in August 2005 and
(ii) certain modifications made to our revolving credit
facility in February 2006.
|
|
|
|
(6)
|
|
The Other line item in
2002, 2003, 2004, and 2005 primarily consists of losses on the
sale or disposal of assets. Other in 2006 reflects
the recognition of approximately $4.8 million in other
income primarily related to settlement proceeds received from
Winn-Dixie Stores, Inc. (Winn-Dixie), one of our
merchant customers, as part of its emergence from bankruptcy, a
$1.1 million contract termination payment received from one
of our customers, and a $0.5 million payment received from
one of our customers related to the sale of a number of its
stores to another party, which were partially offset by
$1.6 million of losses on the sale or disposal of fixed
assets. Other for the nine months ended
September 30, 2007 includes $1.5 million of losses on
the disposal of fixed assets during the period, which were
partially offset by $0.6 million of gains related to the
sale of the Winn-Dixie equity securities, which we received from
Winn-Dixie in 2006 as a part of its bankruptcy settlement.
|
|
|
|
(7)
|
|
Reflects the effect of our adoption
of Statement of Financial Accounting Standards
(SFAS) No. 143, Accounting for Asset
Retirement Obligations. See note 1(m) to our
consolidated financial statements.
|
|
|
|
(8)
|
|
Gives effect to the anticipated
stock split and conversion of the Series B Convertible
Preferred Stock into shares of our common stock in connection
with the offering. The stock split reflected in the above pro
forma net income (loss) per common share amounts reflects
(i) the conversion mechanics applicable to the
Series B Convertible Preferred Stock held by TA Associates,
as described in Certain Relationships and Related Party
Transactions included elsewhere in this prospectus,
(ii) the conversion of the remaining Series B
Convertible Preferred Stock into an equal number of common
shares, and (iii) a resulting 9.6259 to 1 stock split for
all common shares, which will be effected immediately prior to
the closing of the offering. Such amounts assume the offering
occurs at the mid point of the price range reflected on the
cover of this prospectus.
|
|
|
|
(9)
|
|
For purposes of determining the
ratio of earnings to fixed charges, earnings are defined as our
income from operations before income taxes, plus fixed charges.
Fixed charges consist of interest expense on all indebtedness,
amortization of debt issuance costs and the interest portion of
lease payments. Earnings were insufficient to cover fixed
charges by approximately $2.7 million for the year ended
December 31, 2002, $5.4 million for the year ended
December 31, 2005, and $0.2 million for the year ended
December 31, 2006. Earnings were insufficient to cover
fixed charges by approximately $4.0 million and
$16.8 million for the nine months ended September 30,
2006 and 2007, respectively.
|
42
|
|
|
(10)
|
|
The amount reflected on our balance
sheet is shown net of issuance costs of $1.4 million as of
December 31, 2006, and $1.2 million as of
September 30, 2007. The aggregate redemption price for the
preferred stock was $78.0 million as of September 30,
2007.
|
Supplemental
Selected Quarterly Financial Information (Unaudited)
Financial information by quarter is summarized below for each of
the three quarters in the nine month period ended
September 30, 2007 and each of the four quarters in the
years ended December 31, 2006 and 2005.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarters
Ended
|
|
|
|
|
|
|
March 31
|
|
|
June 30
|
|
|
September 30
|
|
|
December 31
|
|
|
Total
|
|
|
|
(in thousands,
except per share amounts)
|
|
|
2007
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues
|
|
$
|
74,518
|
|
|
$
|
77,239
|
|
|
$
|
110,587
|
|
|
|
N/A
|
|
|
$
|
262,344
|
|
Gross profit (exclusive of depreciation, accretion, and
amortization)
|
|
|
16,985
|
|
|
|
17,607
|
|
|
|
24,866
|
|
|
|
N/A
|
|
|
|
59,458
|
|
Net
loss(1)
|
|
|
(3,387
|
)
|
|
|
(5,615
|
)
|
|
|
(10,683
|
)
|
|
|
N/A
|
|
|
|
(19,685
|
)
|
Net loss available to common
stockholders(1)
|
|
|
(3,454
|
)
|
|
|
(5,681
|
)
|
|
|
(10,750
|
)
|
|
|
N/A
|
|
|
|
(19,885
|
)
|
Net loss per common
share(1):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
(1.97
|
)
|
|
$
|
(3.22
|
)
|
|
$
|
(6.09
|
)
|
|
|
N/A
|
|
|
$
|
(11.28
|
)
|
Diluted
|
|
$
|
(1.97
|
)
|
|
$
|
(3.22
|
)
|
|
$
|
(6.09
|
)
|
|
|
N/A
|
|
|
$
|
(11.28
|
)
|
Pro forma net loss per common
share(4):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
(0.20
|
)
|
|
$
|
(0.33
|
)
|
|
$
|
(0.63
|
)
|
|
|
N/A
|
|
|
$
|
(1.17
|
)
|
Diluted
|
|
$
|
(0.20
|
)
|
|
$
|
(0.33
|
)
|
|
$
|
(0.63
|
)
|
|
|
N/A
|
|
|
$
|
(1.17
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues
|
|
$
|
69,141
|
|
|
$
|
73,254
|
|
|
$
|
76,365
|
|
|
$
|
74,845
|
|
|
$
|
293,605
|
|
Gross profit (exclusive of depreciation, accretion, and
amortization)
|
|
|
16,043
|
|
|
|
18,370
|
|
|
|
18,980
|
|
|
|
18,919
|
|
|
|
72,312
|
|
Net income
(loss)(2)
|
|
|
(3,124
|
)
|
|
|
769
|
|
|
|
(327
|
)
|
|
|
2,151
|
|
|
|
(531
|
)
|
Net income (loss) available to common
stockholders(2)
|
|
|
(3,190
|
)
|
|
|
703
|
|
|
|
(394
|
)
|
|
|
2,085
|
|
|
|
(796
|
)
|
Net income (loss) per common
share(2):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
(1.83
|
)
|
|
$
|
0.40
|
|
|
$
|
(0.22
|
)
|
|
$
|
1.20
|
|
|
$
|
(0.46
|
)
|
Diluted
|
|
$
|
(1.83
|
)
|
|
$
|
0.27
|
|
|
$
|
(0.22
|
)
|
|
$
|
0.73
|
|
|
$
|
(0.46
|
)
|
Pro forma net income (loss) per common
share(4):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
(0.19
|
)
|
|
$
|
0.04
|
|
|
$
|
(0.02
|
)
|
|
$
|
0.12
|
|
|
$
|
(0.05
|
)
|
Diluted
|
|
$
|
(0.19
|
)
|
|
$
|
0.03
|
|
|
$
|
(0.02
|
)
|
|
$
|
0.08
|
|
|
$
|
(0.05
|
)
|
2005
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues
|
|
$
|
58,264
|
|
|
$
|
68,520
|
|
|
$
|
71,734
|
|
|
$
|
69,777
|
|
|
$
|
268,295
|
|
Gross profit (exclusive of depreciation, accretion, and
amortization)
|
|
|
11,857
|
|
|
|
15,707
|
|
|
|
15,949
|
|
|
|
16,004
|
|
|
|
59,517
|
|
Net income
(loss)(3)
|
|
|
569
|
|
|
|
1,446
|
|
|
|
(2,864
|
)
|
|
|
(1,569
|
)
|
|
|
(2,418
|
)
|
Net income (loss) available to common
stockholders(3)
|
|
|
(627
|
)
|
|
|
1,380
|
|
|
|
(2,881
|
)
|
|
|
(1,685
|
)
|
|
|
(3,813
|
)
|
Net income (loss) per common
share(3):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
(0.29
|
)
|
|
$
|
0.81
|
|
|
$
|
(1.69
|
)
|
|
$
|
(0.99
|
)
|
|
$
|
(2.16
|
)
|
Diluted
|
|
$
|
(0.29
|
)
|
|
$
|
0.50
|
|
|
$
|
(1.69
|
)
|
|
$
|
(0.99
|
)
|
|
$
|
(2.16
|
)
|
Pro forma net income (loss) per common
share(4):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
(0.03
|
)
|
|
$
|
0.08
|
|
|
$
|
(0.17
|
)
|
|
$
|
(0.10
|
)
|
|
$
|
(0.22
|
)
|
Diluted
|
|
$
|
(0.03
|
)
|
|
$
|
0.05
|
|
|
$
|
(0.17
|
)
|
|
$
|
(0.10
|
)
|
|
$
|
(0.22
|
)
|
43
|
|
|
(1)
|
|
Includes pre-tax impairment charges
of $5.2 million and $5.3 million for the three and
nine months ended September 30, 2007, respectively, related
to certain contract-based intangible assets.
|
|
|
|
(2)
|
|
Includes pre-tax impairment charge
of $2.8 million for the three months ended March 31,
2006 and nine months ended September 30, 2006, related to
certain contract-based intangible assets. Also includes
$4.8 million in other income primarily related to
settlement proceeds received from Winn-Dixie, one of our
merchant customers, as part of its emergence from bankruptcy for
the three and twelve months ended December 31, 2006.
|
|
|
|
(3)
|
|
Includes write-off of
$4.8 million and $5.0 million of deferred financing
costs during the three and nine month periods ended
September 30, 2005, respectively.
|
|
|
|
(4)
|
|
Gives effect to the anticipated
stock split and conversion of the Series B Convertible
Preferred Stock into shares of our common stock in connection
with the offering. The stock split reflected in the above pro
forma net income (loss) per common share amounts reflects
(i) the conversion mechanics applicable to the
Series B Convertible Preferred Stock held by TA Associates,
as described in Certain Relationships and Related Party
Transactions included elsewhere in this prospectus,
(ii) the conversion of the remaining Series B
Convertible Preferred Stock into an equal number of common
shares, and (iii) a resulting 9.6259 to 1 stock split for
all common shares, which will be effected immediately prior to
the closing of the offering. Such amounts assume the offering
occurs at the mid point of the price range reflected on the
cover of this prospectus.
|
44
UNAUDITED
PRO FORMA CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
The unaudited pro forma condensed consolidated financial
statements give effect to the
7-Eleven ATM
Transaction and the related financing transactions.
On July 20, 2007, we purchased substantially all of the
assets of the financial services business of 7-Eleven (the
7-Eleven Financial Services Business) for
approximately $138.0 million in cash. That amount included
a $2.0 million payment for estimated acquired working
capital and approximately $1.0 million in other related
closing costs. Subsequent to September 30, 2007, the
working capital payment was reduced to $1.3 million based
on actual working capital amounts outstanding as of the
acquisition date, thus reducing the Companys overall cost
of the acquisition to $137.3 million. The acquisition was
funded by the sale of $100.0 million
91/4% senior
subordinated notes due 2013Series B and borrowings
under our revolving credit facility, which we amended prior to
the acquisition. The unaudited pro forma condensed consolidated
statements of operations for the year ended December 31,
2006 and nine months ended September 30, 2007, give effect
to the 7-Eleven ATM Transaction and the related financing
transactions as if they occurred on January 1, 2006. No
unaudited pro forma condensed consolidated balance sheet has
been presented as the effects of the above transactions have
been fully reflected in our September 30, 2007 condensed
consolidated balance sheet included elsewhere in this prospectus.
The 7-Eleven ATM Transaction has been accounted for using the
purchase method of accounting and, accordingly, the tangible and
intangible assets acquired and liabilities assumed in such
transaction were recorded at their estimated fair values as of
the related acquisition date. The purchase price allocation
reflected in the accompanying pro forma condensed consolidated
financial statements is considered to be preliminary. The final
purchase price allocation will be dependent upon, among other
things, obtaining the final valuations for the acquired assets
and assumed liabilities, which we expect to have completed
within one year of closing. As such, the total estimated
purchase price, as outlined in note 2 to the unaudited pro
forma condensed consolidated financial statements, has been
allocated to the assets acquired and the liabilities assumed
based on preliminary estimates of their fair values. This
includes, among other things, estimations of the value of the
acquired ATMs and
Vcomtm
units, which may ultimately differ significantly from the
amounts shown herein. Any adjustments that result from the final
valuation process for all of the acquired assets and assumed
liabilities will change the purchase price allocation reflected
herein, and thus would change the unaudited pro forma condensed
consolidated financial statements reflected in this prospectus,
and in particular, the depreciation and amortization expense
amounts associated with the acquired assets.
We acquired substantially all of the assets of the 7-Eleven
Financial Services Business, which operates approximately 3,500
ATMs that allow customers to carry out traditional ATM services
and approximately 2,000
Vcomtm
advanced-functionality machines that, in addition to traditional
ATM services, provide
Vcomtm
Services.
Historically, 7-Eleven has received upfront placement fees from
third-party service providers to help fund the development and
implementation efforts surrounding the
Vcomtm
Services, which have been recognized as revenues in the
accompanying historical financial statements of the 7-Eleven
Financial Services Business. Although we may attempt to execute
similar payment arrangements with the same (or new) service
providers in the future, there is no guarantee that we will be
successful in doing so. Accordingly, such upfront placement fees
may not occur in the future, or may occur at lower levels than
those realized historically. Reference is made to note 1 in
the notes to the unaudited pro forma condensed consolidated
financial statements for additional information regarding the
amount of upfront placement fees that have been recognized in
the historical financial statements of the 7-Eleven Financial
Services Business.
45
We currently expect to incur operating losses associated with
the
Vcomtm
Services portion of the acquired 7-Eleven ATM portfolio within
the first
12-18 months
subsequent to the acquisition date. While we plan to continue to
operate the
Vcomtm
units and restructure the
Vcomtm
Services to improve the underlying financial results of that
portion of the acquired business, we may be unsuccessful in this
effort. In the event we are not able to improve the financial
results of the acquired
Vcomtm
operations, and we incur cumulative losses of $10.0 million
associated with providing the
Vcomtm
Services, including $1.5 million in contract termination
costs, our current intent is to terminate the
Vcomtm
Services and utilize the
Vcomtm
machines solely to provide traditional ATM services. See
Risk FactorsRisks Related to Our BusinessIn
connection with the 7-Eleven ATM Transaction, we acquired
advanced-functionality
Vcomtm
machines with significant potential for providing new services.
Failure to achieve market acceptance among users could lead to
continued losses from the
Vcomtm
Services, which could adversely affect our operating
results.
The unaudited pro forma condensed consolidated statements of
operations presented below are based on the assumptions and
adjustments described in the accompanying notes. These unaudited
pro forma condensed consolidated statements of operations are
presented for illustrative purposes only and are not necessarily
indicative of what our results of operations would have been had
the 7-Eleven ATM Transaction and the related financing
transactions been consummated on the dates indicated, nor are
they necessarily indicative of what our results of operations
will be in future periods. The unaudited pro forma condensed
consolidated statements of operations do not contain any
adjustments to reflect anticipated changes in operating costs or
synergies anticipated as a result of the 7-Eleven ATM
Transaction. Operating results for the nine months ended
September 30, 2007 are not indicative of the results that
may be expected for the year ending December 31, 2007. The
unaudited pro forma condensed consolidated statements of
operations, and accompanying notes thereto, should be read in
conjunction with the historical audited and unaudited financial
statements, and accompanying notes thereto, of Cardtronics and
the 7-Eleven Financial Services Business, all of which are
included elsewhere in this prospectus.
46
CARDTRONICS,
INC.
UNAUDITED PRO FORMA CONDENSED CONSOLIDATED STATEMENT OF
OPERATIONS
FOR THE YEAR ENDED DECEMBER 31, 2006
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7-Eleven
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Services
|
|
|
|
|
|
|
|
|
|
|
|
|
Cardtronics
|
|
|
Business
|
|
|
Pro Forma
|
|
|
|
|
|
|
|
|
|
Historical
|
|
|
(See Note
1)
|
|
|
Adjustments
|
|
|
Notes
|
|
|
Pro
Forma
|
|
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ATM operating revenues
|
|
$
|
280,985
|
|
|
$
|
135,976
|
|
|
$
|
|
|
|
|
|
|
|
$
|
416,961
|
|
Vcomtm
operating revenues
|
|
|
|
|
|
|
27,686
|
|
|
|
|
|
|
|
|
|
|
|
27,686
|
|
ATM product sales and other revenues
|
|
|
12,620
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12,620
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues
|
|
|
293,605
|
|
|
|
163,662
|
|
|
|
|
|
|
|
|
|
|
|
457,267
|
|
Cost of revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of ATM operating revenues (exclusive of depreciation,
accretion, and amortization, shown separately below. See
Note 7.)
|
|
|
209,850
|
|
|
|
107,547
|
|
|
|
(7,964
|
)
|
|
|
2
|
|
|
|
309,433
|
|
Cost of
Vcomtm
operating revenues
|
|
|
|
|
|
|
16,309
|
|
|
|
|
|
|
|
|
|
|
|
16,309
|
|
Cost of ATM product sales and other revenues
|
|
|
11,443
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11,443
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total cost of revenues
|
|
|
221,293
|
|
|
|
123,856
|
|
|
|
(7,964
|
)
|
|
|
|
|
|
|
337,185
|
|
Gross profit
|
|
|
72,312
|
|
|
|
39,806
|
|
|
|
7,964
|
|
|
|
|
|
|
|
120,082
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general, and administrative expenses
|
|
|
21,667
|
|
|
|
5,913
|
|
|
|
|
|
|
|
|
|
|
|
27,580
|
|
Depreciation and accretion expense
|
|
|
18,595
|
|
|
|
12,649
|
|
|
|
(7,542
|
)
|
|
|
4
|
|
|
|
23,702
|
|
Amortization expense
|
|
|
11,983
|
|
|
|
3,171
|
|
|
|
8,143
|
|
|
|
4
|
|
|
|
23,297
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses
|
|
|
52,245
|
|
|
|
21,733
|
|
|
|
601
|
|
|
|
|
|
|
|
74,579
|
|
Income from operations
|
|
|
20,067
|
|
|
|
18,073
|
|
|
|
7,363
|
|
|
|
|
|
|
|
45,503
|
|
Interest expense, net
|
|
|
25,072
|
|
|
|
520
|
|
|
|
13,741
|
|
|
|
3
|
|
|
|
39,333
|
|
Other income, net
|
|
|
(4,986
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(4,986
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before income taxes
|
|
|
(19
|
)
|
|
|
17,553
|
|
|
|
(6,378
|
)
|
|
|
|
|
|
|
11,156
|
|
Income tax provision (benefit)
|
|
|
512
|
|
|
|
6,776
|
|
|
|
(2,630
|
)
|
|
|
5
|
|
|
|
4,658
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
|
(531
|
)
|
|
|
10,777
|
|
|
|
(3,748
|
)
|
|
|
|
|
|
|
6,498
|
|
Preferred stock accretion expense
|
|
|
265
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
265
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) available to common stockholders
|
|
$
|
(796
|
)
|
|
$
|
10,777
|
|
|
$
|
(3,748
|
)
|
|
|
|
|
|
$
|
6,233
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) per common share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
(0.46
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
3.56
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted
|
|
$
|
(0.46
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
2.17
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
1,749,328
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,749,328
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted
|
|
|
1,749,328
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,872,271
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pro forma share and per share data (see Note 6):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) per common share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
(0.05
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
0.37
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted
|
|
$
|
(0.05
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
0.22
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
16,929,122
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16,929,122
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted
|
|
|
16,929,122
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
27,796,403
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to unaudited pro forma condensed
consolidated financial statements.
47
CARDTRONICS,
INC.
UNAUDITED PRO FORMA CONDENSED CONSOLIDATED STATEMENT OF
OPERATIONS
FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2007
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7-Eleven
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Services
|
|
|
|
|
|
|
|
|
|
|
|
|
Cardtronics
|
|
|
Business
|
|
|
Pro Forma
|
|
|
|
|
|
|
|
|
|
Historical
|
|
|
(See Note
1)
|
|
|
Adjustments
|
|
|
Notes
|
|
|
Pro
Forma
|
|
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ATM operating revenues
|
|
$
|
251,854
|
|
|
$
|
79,313
|
|
|
$
|
|
|
|
|
|
|
|
$
|
331,167
|
|
Vcomtm
operating revenues
|
|
|
685
|
|
|
|
8,197
|
|
|
|
|
|
|
|
|
|
|
|
8,882
|
|
ATM product sales and other revenues
|
|
|
9,805
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,805
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues
|
|
|
262,344
|
|
|
|
87,510
|
|
|
|
|
|
|
|
|
|
|
|
349,854
|
|
Cost of revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of ATM operating revenues (exclusive of depreciation,
accretion, and amortization, shown separately below. See
Note 7.)
|
|
|
191,046
|
|
|
|
63,234
|
|
|
|
(4,389
|
)
|
|
|
2
|
|
|
|
249,891
|
|
Cost of
Vcomtm
operating revenues
|
|
|
2,644
|
|
|
|
9,126
|
|
|
|
|
|
|
|
|
|
|
|
11,770
|
|
Cost of ATM product sales and other revenues
|
|
|
9,196
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,196
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total cost of revenues
|
|
|
202,886
|
|
|
|
72,360
|
|
|
|
(4,389
|
)
|
|
|
|
|
|
|
270,857
|
|
Gross profit
|
|
|
59,458
|
|
|
|
15,150
|
|
|
|
4,389
|
|
|
|
|
|
|
|
78,997
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general, and administrative expenses
|
|
|
20,985
|
|
|
|
2,437
|
|
|
|
|
|
|
|
|
|
|
|
23,422
|
|
Depreciation and accretion expense
|
|
|
18,541
|
|
|
|
9,739
|
|
|
|
(6,923
|
)
|
|
|
4
|
|
|
|
21,357
|
|
Amortization expense
|
|
|
14,062
|
|
|
|
346
|
|
|
|
4,495
|
|
|
|
4
|
|
|
|
18,903
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses
|
|
|
53,588
|
|
|
|
12,522
|
|
|
|
(2,428
|
)
|
|
|
|
|
|
|
63,682
|
|
Income from operations
|
|
|
5,870
|
|
|
|
2,628
|
|
|
|
6,817
|
|
|
|
|
|
|
|
15,315
|
|
Interest expense, net
|
|
|
21,592
|
|
|
|
100
|
|
|
|
7,480
|
|
|
|
3
|
|
|
|
29,172
|
|
Other expense, net
|
|
|
751
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
751
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before income taxes
|
|
|
(16,473
|
)
|
|
|
2,528
|
|
|
|
(663
|
)
|
|
|
|
|
|
|
(14,608
|
)
|
Income tax provision (benefit)
|
|
|
3,212
|
|
|
|
976
|
|
|
|
(976
|
)
|
|
|
5
|
|
|
|
3,212
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
|
(19,685
|
)
|
|
|
1,552
|
|
|
|
313
|
|
|
|
|
|
|
|
(17,820
|
)
|
Preferred stock accretion expense
|
|
|
200
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
200
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) available to common stockholders
|
|
$
|
(19,885
|
)
|
|
$
|
1,552
|
|
|
$
|
313
|
|
|
|
|
|
|
$
|
(18,020
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) per common share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
(11.28
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
(10.23
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted
|
|
$
|
(11.28
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
(10.23
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
1,762,200
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,762,200
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted
|
|
|
1,762,200
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,762,200
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pro forma share and per share date (see Note 6):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) per common share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
(1.17
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
(1.06
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted
|
|
$
|
(1.17
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
(1.06
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
17,053,695
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
17,053,695
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted
|
|
|
17,053,695
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
17,053,695
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to unaudited pro forma condensed
consolidated financial statements.
48
CARDTRONICS,
INC.
NOTES TO
UNAUDITED PRO FORMA CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
(1) The unaudited pro forma condensed consolidated
financial statements combine the historical results of
Cardtronics and the 7-Eleven Financial Services Business, and
assume, for purposes of the pro forma condensed consolidated
statements of operations, that the 7-Eleven ATM Transaction and
the related financing transactions all occurred on
January 1, 2006.
As discussed elsewhere in this prospectus, on July 20,
2007, we acquired substantially all of the assets associated
with the 7-Eleven Financial Services Business, including
approximately 3,500 ATMs that allow customers to carry out
traditional ATM services and approximately 2,000
advanced-functionality
Vcomtm
machines that offer traditional ATM services, as well as some or
all of the
Vcomtm
Services.
Historically, 7-Eleven has received upfront placement fees from
third-party service providers to help fund the development and
implementation efforts surrounding the
Vcomtm
Services, which have been recognized as revenues in the
accompanying historical financial statements of the 7-Eleven
Financial Services Business. However, it is uncertain as to
whether such payments will occur in the future, or, if they do,
whether such payments will occur at levels consistent with those
seen in the past. During the year ended December 31, 2006
and the nine months ended September 30, 2007, the 7-Eleven
Financial Services Business recognized approximately
$18.7 million and $4.8 million, respectively, in
revenues associated with such upfront placement fees,
approximately $18.0 million and $4.2 million of which
are related to arrangements that ended prior to our acquisition
of the
7-Eleven
Financial Services Business, and thus will not continue in the
future. While we believe we will continue to earn some placement
fee revenues related to the acquired 7-Eleven Financial Services
Business, we expect those amounts to be substantially less than
those earned historically. The exclusion of such fees (which
were directly attributable to providing the
Vcomtm
Services) would have resulted in lower operating results for the
7-Eleven Financial Services Business.
Excluding the majority of the upfront placement fees, the
Vcomtm
Services have historically generated operating losses,
including, based upon our analysis, $6.6 million and
$7.8 million for the year ended December 31, 2006 and
the nine months ended September 30, 2007, respectively. For
the period from the acquisition (July 20, 2007) through
September 30, 2007, the
Vcom®
Services generated an operating loss of $2.1 million.
Despite these losses, we plan to continue to operate the
Vcomtm
units and restructure the
Vcomtm
Services to improve the underlying financial results of that
portion of the acquired business. By continuing to provide the
Vcomtm
Services for the
12-18 months
following the acquisition, we currently expect that we may incur
up to $10.0 million in operating losses, including
$1.5 million in contract termination costs. In the event we
are unsuccessful in our efforts and our cumulative losses
(including termination costs) reach $10.0 million, our
current intent is to terminate the
Vcomtm
Services and utilize the existing
Vcomtm
machines to provide traditional ATM services. If we terminate
the
Vcomtm
Services, we believe that the financial results of the acquired
7-Eleven Financial Services Business could improve considerably.
(2) The reported amounts reflect the financing of and the
preliminary allocation of the purchase price for the 7-Eleven
ATM Transaction. Such acquisition was financed primarily through
the issuance and sale of $100.0 million
91/4% senior
subordinated notes due
2013Series B
(the Series B Notes), and additional borrowings
under our amended
49
CARDTRONICS,
INC.
NOTES TO
UNAUDITED PRO FORMA CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
revolving credit facility. Our estimate of the total purchase
price is summarized as follows (in thousands):
|
|
|
|
|
Total cash consideration
|
|
$
|
135,000
|
|
Final working capital adjustment and other related closing costs
|
|
|
2,313
|
|
|
|
|
|
|
Total estimated purchase price of acquisition
|
|
$
|
137,313
|
|
|
|
|
|
|
The total purchase price has been allocated on a preliminary
basis as follows (in thousands):
|
|
|
|
|
Current assets
|
|
$
|
12,882
|
|
Property and equipment
|
|
|
22,428
|
|
Intangible assets:
|
|
|
|
|
Customer contracts and relationships
|
|
|
78,000
|
|
Goodwill
|
|
|
61,094
|
|
Current liabilities
|
|
|
(19,166
|
)
|
Other non-current liabilities
|
|
|
(17,925
|
)
|
|
|
|
|
|
Total purchase price of acquisition
|
|
$
|
137,313
|
|
|
|
|
|
|
The preliminary allocation of the purchase price is pending
completion of certain items, including the finalization of our
valuation efforts for the tangible and intangible assets
acquired. As such, there may be material changes to the initial
allocation reflected above as those remaining items are
finalized. Furthermore, the current allocations reflected above
include $7.8 million and $11.7 million of additional
other current liabilities and other long-term liabilities,
respectively, related to certain unfavorable equipment leases
and an operating contract assumed as part of the 7-Eleven ATM
Transaction. The pro forma statements of operations include
expense reductions of $8.0 million and $6.0 million
for the pro forma year ended December 31, 2006 and pro
forma nine months ended September 30, 2007 associated with
the amortization of these liabilities to reduce the
corresponding ATM operating expense amounts to fair value.
Although these adjustments will serve to reduce the
Companys future expenses recorded for the cost of ATM
operating revenues, the Company will still be required to pay
the higher rates stipulated in the assumed leases and contract
for the remaining terms of such agreements, the substantial
majority of which expire in 2009. Such adjustments are
considered to be preliminary and thus, may change materially
once the valuation of the acquired assets and assumed
liabilities is finalized, and the final purchase price
allocation is completed.
(3) The reported amounts reflect the issuance and sale of
the Series B Notes and additional borrowings under our
amended credit facility, which were utilized to fund the
7-Eleven ATM
Transaction. The unaudited pro forma condensed consolidated
statements of operations assume such debt was issued or borrowed
on January 1, 2006.
50
CARDTRONICS,
INC.
NOTES TO
UNAUDITED PRO FORMA CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The debt capitalization structure assumed to be outstanding for
all periods presented in the above pro forma financial
statements is as follows (in thousands):
|
|
|
|
|
$200.0 million
91/4% senior
subordinated notes due 2013 issued in August 2005, net of the
related discount
|
|
$
|
198,851
|
|
$100.0 million
91/4% senior
subordinated notes due 2013Series B issued in July
2007, net of the related discount
|
|
|
97,000
|
|
Revolving credit facility (including additional borrowings to
fund the 7-Eleven ATM Transaction)
|
|
|
102,954
|
|
Other long-term and current debt obligations, including capital
lease obligations
|
|
|
6,881
|
|
|
|
|
|
|
Total pro forma debt
|
|
$
|
405,686
|
|
|
|
|
|
|
For purposes of computing the interest expense amounts
associated with the above debt structure, a weighted-average
rate of 9.03% has been utilized. Assuming an increase of
25 basis points in the floating borrowing rate under our
revolving credit facility, pro forma interest expense would have
increased by $257,000 for the year ended December 31, 2006
and $193,000 for the nine months ended September 30, 2007.
51
CARDTRONICS,
INC.
NOTES TO
UNAUDITED PRO FORMA CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The following reconciliation provides additional details behind
the pro forma interest expense adjustment reflected in the
accompanying unaudited pro forma condensed consolidated
statement of operations for the periods presented (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months
|
|
|
|
Year Ended
|
|
|
Ended
|
|
|
|
December 31,
|
|
|
September 30,
|
|
|
|
2006
|
|
|
2007
|
|
|
Interest expense associated with the senior subordinated notes
issued in August 2005 ($198.9 million at an effective
interest rate of 9.4%)
|
|
$
|
18,620
|
|
|
$
|
13,965
|
|
Interest expense associated with the Series B Notes issued
in July 2007 ($97.0 million at an effective interest rate
of 9.5%)
|
|
|
9,250
|
|
|
|
6,937
|
|
Interest expense associated with the pro forma revolving credit
facility balance ($103.0 million at an effective interest
rate of 7.8%)
|
|
|
8,030
|
|
|
|
6,023
|
|
Interest expense associated with other indebtedness, including
acquired capital lease obligations
|
|
|
651
|
|
|
|
452
|
|
Amortization of deferred financing costs associated with the
Series B Notes issued in July 2007 and amended revolving
credit facility ($1.7 million and $0.4 million
amortized on a straight-line basis over 6 years and
5 years, respectively)
|
|
|
353
|
|
|
|
265
|
|
Amortization of discount associated with the Series B Notes
issued in July 2007
|
|
|
500
|
|
|
|
375
|
|
Amortization of deferred financing costs associated with the
senior subordinated notes issued in August 2005 and revolving
credit facility
|
|
|
1,929
|
|
|
|
1,155
|
|
|
|
|
|
|
|
|
|
|
Pro forma interest expense
|
|
|
39,333
|
|
|
|
29,172
|
|
Elimination of the historical interest expense of Cardtronics,
Inc. and the 7-Eleven Financial Services Business
|
|
|
(25,592
|
)
|
|
|
(21,692
|
)
|
|
|
|
|
|
|
|
|
|
Pro forma interest expense adjustment
|
|
$
|
13,741
|
|
|
|
7,480
|
|
|
|
|
|
|
|
|
|
|
Future maturities of our pro forma long-term debt and capital
lease obligations are as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
2007
|
|
|
2008
|
|
|
2009
|
|
|
2010
|
|
|
2011
|
|
|
Thereafter
|
|
|
Long-term debt and capital lease obligations
|
|
$
|
968
|
|
|
$
|
1,454
|
|
|
$
|
1,692
|
|
|
$
|
1,327
|
|
|
$
|
1,189
|
|
|
$
|
403,205
|
|
|
$
|
409,835
|
|
(4) The reported amounts reflect the adjustments to the
historical depreciation and amortization expense resulting from
the effects of the preliminary purchase price allocations
associated with the 7-Eleven ATM Transaction. Such amounts are,
therefore, subject to change, and may change materially once the
valuation of the acquired assets and assumed liabilities is
finalized and the final purchase price allocation is completed.
The acquired tangible assets were assumed to have a
weighted-average remaining useful life of approximately
5.0 years and are being depreciated on a straight-line
basis over such period of time. The acquired intangible customer
contract/relationship is estimated to have a ten year life and
is being amortized over such period on a straight-line basis,
consistent with our past practice. The
52
CARDTRONICS,
INC.
NOTES TO
UNAUDITED PRO FORMA CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
reported amounts also reflect the depreciation and accretion
amounts related to our estimated asset retirement obligations
associated with the acquired ATMs and
Vcomtm
units.
(5) For the year ended December 31, 2006, the
adjustment to income taxes reflects the statutory rates of 37.1%
for our U.S. operations (including the acquired
7-Eleven
Financial Services Business), 30.0% for our U.K. operations, and
0.0% for our Mexico operations. For the nine months ended
September 30, 2007, the adjustment to income taxes reflects
rates of 0.0% for our U.S. and Mexico operations and 30.0%
for our U.K. operations. During the nine months ended
September 30, 2007, we determined that a valuation
allowance of approximately $3.4 million should be
established for our net deferred tax asset amounts in the
U.S. based on our forecasted domestic pre-tax book loss for
the remainder of 2007 and as a result of the additional losses
expected to be incurred as a result of the 7-Eleven ATM
Transaction. For our Mexico operations, all current and deferred
tax benefits accruing to such operations have been fully
reserved for due to the uncertain future utilization of such
benefits.
(6) The pro forma share and per share information gives
effect to the anticipated stock split and conversion of the
Series B Convertible Preferred Stock into shares of our
common stock in connection with the offering. The stock split
reflected in the pro forma net income (loss) per share amounts
reflects (i) the conversion mechanics applicable to the
Series B Convertible Preferred Stock held by TA Associates,
as described in Certain Relationships and Related Party
Transactions included elsewhere in this prospectus,
(ii) the conversion of the remaining Series B
Convertible Preferred Stock into an equal number of common
shares, and (iii) a resulting 9.6259 to 1 stock split for
all common shares, which will be effected immediately prior to
the closing of the offering. Such amounts assume the offering
occurs at the mid point of the price range reflected on the
cover of this prospectus.
(7) The Company presents Cost of ATM operating
revenues and Gross profit within its
consolidated financial statements exclusive of depreciation,
accretion and amortization. For the pro forma year ended
December 31, 2006 and the pro forma nine month period ended
September 30, 2007, the total depreciation, accretion, and
amortization excluded from cost of ATM operating revenues and
gross profit is $45.6 million and $39.0 million,
respectively. These amounts include the depreciation and
accretion related to assets under capital leases.
(8) Our Series B Convertible Preferred Stock is
expected to convert into shares of our common stock immediately
prior to our initial public offering. Of the 929,788 shares
of Series B Convertible Stock outstanding as of
September 30, 2007, 894,568 shares, which are held by
TA Associates, are assumed to convert into 8,750,000 shares
of common stock (on a split-adjusted basis) based on the
midpoint of the estimated price range set forth on the cover of
this prospectus.
In connection with the above assumed conversion, the total
amount of our outstanding common stock and Series B
Convertible Preferred Stock prior to the initial public offering
(on both a converted and split-adjusted basis) will remain the
same. Accordingly, the incremental shares received by TA
Associates in connection with the above assumed beneficial
conversion will total approximately $1.4 million in value
based on the mid point of the estimated price range set forth on
the cover of this prospectus. Such amount would be reflected as
a reduction of our net income (or an increase in our net loss)
available to common shareholders immediately upon the conversion
of TA Associates Series B Convertible Preferred Stock
and the completion of our initial public offering.
53
MANAGEMENTS
DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS
Managements Discussion and Analysis of Financial
Condition and Results of Operations contains forward-looking
statements that are based on managements current
expectation, estimates, and projections about our business and
operations. Our actual results may differ materially from those
currently anticipated and expressed in such forward-looking
statements as a result of numerous factors, including those we
discuss under Risk Factors and elsewhere in this
prospectus. You should read the following discussion together
with the financial statements and the related notes included
elsewhere in this prospectus.
Our discussion and analysis includes the following:
|
|
|
|
|
Overview of Business
|
|
|
|
Recent Events
|
|
|
|
Impact of 7-Eleven ATM Transaction
|
|
|
|
Results of Operations
|
|
|
|
Liquidity and Capital Resources
|
|
|
|
Critical Accounting Polices and Estimates
|
|
|
|
New Accounting Pronouncements
|
|
|
|
Disclosure about Market Risk
|
We have also included a discussion of the recent 7-Eleven ATM
Transaction and the related financing transactions in certain
portions of the following discussion and analysis section in
order to provide some detail on the impact such transactions are
expected to have on our results of operations and liquidity and
capital resource requirements. In some cases, certain unaudited
pro forma financial and operational information has been
presented herein as if the 7-Eleven ATM Transaction occurred on
January 1, 2006. Such unaudited pro forma information is
presented for illustrative purposes only and is not necessarily
indicative of what our actual financial or operational results
would have been had the 7-Eleven ATM Transaction been
consummated on such date. Such unaudited pro forma information
should be read in conjunction with the historical audited and
unaudited financial statements, and accompanying notes thereto,
of Cardtronics and the 7-Eleven Financial Services Business, all
of which are included elsewhere in this prospectus.
Overview of
Business
As of September 30, 2007, we operated a network of
approximately 31,500 ATMs operating in all 50 states and
within the United Kingdom and Mexico. Our extensive ATM network
is strengthened by multi-year contractual relationships with a
wide variety of nationally and internationally-known merchants
pursuant to which we operate ATMs in their locations. We deploy
ATMs under two distinct arrangements with our merchant partners:
Company-owned and merchant-owned.
Company-Owned. Under a Company-owned
arrangement, we own or lease the ATM and are responsible for
controlling substantially all aspects of its operation. These
responsibilities include what we refer to as first line
maintenance, such as replacing paper, clearing paper or bill
jams, resetting the ATM, any telecommunications and power
issues, or other maintenance activities that do not require a
trained service technician. We are also responsible for what we
refer to as second line maintenance, which includes more complex
maintenance procedures that require trained service technicians
and often involve replacing component parts. In addition to
first and second line maintenance, we are responsible for
arranging for cash, cash
54
loading, supplies, telecommunications service, and all other
services required for the operation of the ATM, other than
electricity. We typically pay a fee, either periodically, on a
per-transaction basis or a combination of both, to the merchant
on whose premises the ATM is physically located. We operate a
limited number of our Company-owned ATMs on a merchant-assisted
basis. In these arrangements, we own the ATM and provide all
transaction processing services, but the merchant generally is
responsible for providing and loading cash for the ATM and
performing first line maintenance.
Typically, we deploy ATMs under Company-owned arrangements for
our national and regional merchant customers. Such customers
include
7-Eleven, BP
Amoco, Chevron, Costco, CVS Pharmacy, Duane Reade, ExxonMobil,
Hess Corporation, Rite Aid, Sunoco, Target, Walgreens, and
Winn-Dixie in the United States; Alfred Jones, Martin McColl,
McDonalds, The Noble Organisation, Odeon Cinemas, Spar, Tates,
and Vue Cinemas in the United Kingdom; and Fragua and OXXO in
Mexico. Because Company-owned locations are controlled by us
(i.e., we control the uptime of the machines), are usually
located in major national retail chains, and are thus more
likely candidates for additional sources of revenue such as bank
branding, they generally offer higher transaction volumes and
greater profitability, which we consider necessary to justify
the upfront capital cost of installing Company-owned machines.
As of September 30, 2007, we operated approximately
19,600 ATMs under Company-owned arrangements.
Merchant-Owned. Under a merchant-owned
arrangement, the merchant owns the ATM and is responsible for
its maintenance and the majority of the operating costs;
however, we generally continue to provide all transaction
processing services and, in some cases, retain responsibility
for providing and loading cash. We typically enter into
merchant-owned arrangements with our smaller, independent
merchant customers. In situations where a merchant purchases an
ATM from us, the merchant normally retains responsibility for
providing cash for the ATM. Because the merchant bears more of
the costs associated with operating ATMs under this arrangement,
the merchant typically receives a higher fee on a
per-transaction basis than is the case under a Company-owned
arrangement. In merchant-owned arrangements under which we have
assumed responsibility for providing and loading cash and/or
second line maintenance, the merchant receives a smaller fee on
a per-transaction basis than in the typical merchant-owned
arrangement. As of September 30, 2007, we operated
approximately 11,900 ATMs under merchant-owned
arrangements. The 7-Eleven ATM Transaction did not add any
merchant-owned ATMs to our portfolio.
In the future, we expect the percentage of our Company-owned and
merchant-owned arrangements to continue to fluctuate in response
to the mix of ATMs we add through internal growth and
acquisitions. While we may continue to add merchant-owned ATMs
to our network as a result of acquisitions and internal sales
efforts, our focus for internal growth will remain on expanding
the number of Company-owned ATMs in our network due to the
higher margins typically earned and the additional revenue
opportunities available to us under Company-owned arrangements.
In-House Transaction Processing. We are in the
process of converting our ATMs from various third-party
transaction processing companies to our own in-house transaction
processing platform, thus providing us with the ability to
control the processing of transactions conducted in our network
of ATMs. We expect that this will provide us with the ability to
control the content of the information appearing on the screens
of our ATMs, which should in turn serve to increase the types of
products and services that we will be able to offer to financial
institutions. For example, with the ability to control screen
flow, we expect to be able to offer customized branding
solutions to financial institutions, including one-to-one
marketing and advertising services at the point of transaction.
Additionally, we expect that this move will provide us with
future operational cost savings in terms of lower overall
processing costs. We currently expect that it will cost us
approximately $3.0 million to convert our current network
55
of ATMs over to our in-house transaction processing switch, of
which approximately $1.7 million has been incurred through
September 30, 2007.
As our in-house transaction processing efforts are focused on
controlling the flow and content of information on the ATM
screen, we will continue to rely on third party service
providers to handle the back-end connections to the electronic
funds transfer (EFT) networks and various fund
settlement and reconciliation processes for our Company-owned
accounts. As of October 31, 2007, we had converted
approximately 10,000 ATMs over to our in-house transaction
processing switch, and we currently expect this initiative to be
completed by December 31, 2008.
For a discussion of trends in the ATM industry, see The
ATM Industry Recent Trends in the U.S. ATM
Industry and The ATM Industry Developing
Trends in the ATM Industry.
Components of
Revenues, Cost of Revenues, and Expenses
Revenues
We derive our revenues primarily from providing ATM services
and, to a lesser extent, from branding arrangements and sales of
ATM equipment. We have historically classified revenues into two
primary categories: ATM operating revenues and ATM product sales
and other revenues. In reporting periods subsequent to the
7-Eleven ATM Transaction, we will have a separate revenue
category for the advanced-functionality services provided
through the acquired
Vcomtm
units.
ATM Operating Revenues. We present revenues
from ATM services and branding arrangements as ATM
operating revenues in the accompanying consolidated
statements of operations. These revenues include the fees we
earn per transaction on our network, fees we generate from
network and bank branding arrangements, and fees earned from
providing certain maintenance services. Our revenues from ATM
services have increased rapidly in recent years due to the
acquisitions we completed since 2001, as well as through
internal expansion of our existing and acquired ATM networks.
Our ATM operating revenues primarily consist of the three
following components: surcharge revenue, interchange revenue,
and branding revenue.
|
|
|
|
|
Surcharge Revenue. A surcharge fee represents
a convenience fee paid by the cardholder for making a cash
withdrawal from an ATM. Surcharge fees often vary by the type of
arrangement under which we place our ATMs and can vary widely
based on the location of the ATM and the nature of the contracts
negotiated with our merchants. In the future, we expect that
surcharge fees per surcharge-bearing transaction will vary
depending upon negotiated surcharge fees at newly-deployed ATMs,
the roll-out of additional branding arrangements, and future
negotiations with existing merchant partners, as well as our
ongoing efforts to improve profitability through improved
pricing. For those ATMs that we own or operate on surcharge-free
networks, we do not receive surcharge fees related to withdrawal
transactions from cardholders who are participants of such
networks, but rather we receive interchange and branding
revenues (as discussed below.) Surcharge fees in the United
Kingdom are typically higher than the surcharge fees charged in
the United States. In Mexico, surcharge fees are generally less
than those charged in the United States.
|
|
|
|
Interchange Revenue. An interchange fee is a
fee paid by the cardholders financial institution for the
use of the applicable EFT network that transmits data between
the ATM and the cardholders financial institution. We
typically receive a majority of the interchange fee paid by the
cardholders financial institution, with the remaining
portion being retained by the EFT network. In the United States
and Mexico, interchange fees are earned not only on cash
withdrawal transactions but on any ATM transaction, including
balance inquiries, transfers, and surcharge-free transactions.
In the United Kingdom,
|
56
|
|
|
|
|
interchange fees are earned on all ATM transactions other than
surcharge-bearing cash withdrawals. Interchange fees are set by
the EFT networks and vary according to EFT network arrangements
with financial institutions, as well as the type of transaction.
Such fees are typically lower (except for in the U.K.) for
balance inquiries and fund transfers and higher for withdrawals
transactions.
|
|
|
|
|
|
Branding Revenue. We generate branding revenue
in a variety of ways. Under a bank branding agreement, ATMs that
are owned and operated by us are branded with the logo of and
operated as if they were owned by the branding financial
institution. Customers of the branding institution can use those
machines without paying a surcharge, and, in exchange, the
financial institution pays us a monthly per-machine fee for such
branding. We believe that this type of branding arrangement will
typically result in an increase in transaction levels at the
branded ATMs, as existing customers continue to use the ATMs and
new customers of the branding financial institution are
attracted by the surcharge-free service. Additionally, although
we forego the surcharge fee on ATM transactions by the branding
institutions customers, we continue to earn interchange
fees on those transactions along with the monthly branding fee,
and typically enjoy an increase in surcharge-bearing
transactions from users who are not customers of the branding
institution as a result of having a bank brand on our ATMs.
Overall, based on the above, we believe a branding arrangement
can substantially increase the profitability of an ATM versus
operating the same machine in an unbranded mode. Fees paid for
branding an ATM vary widely within our industry, as well as
within our own operations. We expect that this variance in
branding fees will continue in the future. However, because our
strategy is to set branding fees at levels sufficient to offset
lost surcharge revenue, we do not expect any such variance to
cause a decrease in our total revenues.
|
We also generate branding revenue from the ATMs we include in
our nationwide surcharge-free Allpoint network, of which we are
the owner and largest ATM deployer, as well as our recently
instituted
MasterCard®
surcharge-free network. Network branding is an arrangement where
a financial institutions customers are allowed to use most
of our nationwide ATM network on a surcharge-free basis. In the
case of the Allpoint surcharge-free network, each participating
financial institution pays us a fixed fee per cardholder to
participate in the network. Under the
MasterCard®
surcharge-free network, we receive a fee from
MasterCard®
for each surcharge-free withdrawal transaction conducted on our
network. Although we forego surcharge revenues on those
transactions, we do earn interchange revenues in addition to
network branding revenues, which are meant to compensate us for
the loss of surcharge revenues. We believe that many of these
surcharge-free transactions are represent withdrawal
transactions from cardholders who have not previously utilized
the underlying ATMs, and these increased transaction counts
often more than offset the foregone surcharge. Consequently, we
believe that network branding arrangements can enable us to
profitably operate in the significant portion of the ATM
transaction market that does not involve a surcharge.
The 7-Eleven ATMs that we acquired currently participate in the
CO-OP®
network, the nations largest surcharge-free network
devoted exclusively to credit unions. Additionally, in June
2006, 7-Eleven entered into an arrangement with Financial
Services Centers Cooperative, Inc. (FSCC), a
cooperative service organization providing shared branching
services for credit unions, to provide virtual branching
services through its
Vcomtm
machines for members of the FSCC network.
57
The following table sets forth information on our historical and
pro forma surcharge, interchange, and branding revenues per
withdrawal transaction for the periods indicated. The pro forma
information presented below assumes the 7-Eleven ATM Transaction
occurred effective January 1, 2006 but does not include any
revenues and transactions associated with providing the
Vcomtm
advanced-functionality services for such periods.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pro Forma
|
|
|
Nine Months
|
|
|
Nine Months
|
|
|
Pro Forma Nine
|
|
|
|
Year Ended
|
|
|
Year Ended
|
|
|
Ended
|
|
|
Ended
|
|
|
Months Ended
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
September 30,
|
|
|
September 30,
|
|
|
September 30,
|
|
|
|
2004
|
|
|
2005
|
|
|
2006
|
|
|
2006
|
|
|
2006
|
|
|
2007
|
|
|
2007
|
|
|
Per withdrawal
transaction(1):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Surcharge
revenue (2)
|
|
$
|
1.45
|
|
|
$
|
1.52
|
|
|
$
|
1.52
|
|
|
$
|
1.39
|
|
|
$
|
1.52
|
|
|
$
|
1.40
|
|
|
$
|
1.32
|
|
Interchange
revenue (3)
|
|
|
0.60
|
|
|
|
0.56
|
|
|
|
0.55
|
|
|
|
0.57
|
|
|
|
0.55
|
|
|
|
0.57
|
|
|
|
0.59
|
|
Branding
revenue (4)
|
|
|
0.02
|
|
|
|
0.06
|
|
|
|
0.13
|
|
|
|
0.18
|
|
|
|
0.12
|
|
|
|
0.20
|
|
|
|
0.21
|
|
Other
revenue(5)
|
|
|
0.03
|
|
|
|
0.04
|
|
|
|
0.05
|
|
|
|
0.03
|
|
|
|
0.04
|
|
|
|
0.04
|
|
|
|
0.02
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total ATM operating revenues
|
|
$
|
2.10
|
|
|
$
|
2.18
|
|
|
$
|
2.25
|
|
|
$
|
2.17
|
|
|
$
|
2.23
|
|
|
$
|
2.21
|
|
|
$
|
2.14
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Amounts calculated based on total
withdrawal transactions, including surcharge withdrawal
transactions and surcharge-free withdrawal transactions.
|
|
|
|
(2) |
|
Excluding surcharge-free
withdrawal transactions, the per transaction amounts would have
been $1.53, $1.70, and $1.80 for the years ended
December 31, 2004, 2005 and 2006, respectively, $1.77 and
$1.87 for the nine months ended September 30, 2006 and
2007, respectively, and $1.76 and $1.84 for the pro forma year
ended December 31, 2006 and pro forma nine months ended
September 30, 2007, respectively.
|
|
|
|
(3) |
|
Amounts calculated based on total
interchange revenues earned on all transaction types, including
withdrawals, balance inquiries, transfers, and surcharge-free
transactions.
|
|
(4) |
|
Amounts include all bank and
network branding revenues, the majority of which are not earned
on a per transaction basis.
|
|
(5) |
|
Amounts include other miscellaneous
ATM operating revenues.
|
The following table breaks down our total historical and pro
forma ATM operating revenues into its various components for the
years indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pro Forma
|
|
|
Nine Months
|
|
|
Nine Months
|
|
|
Pro Forma Nine
|
|
|
|
Year Ended
|
|
|
Year Ended
|
|
|
Ended
|
|
|
Ended
|
|
|
Months Ended
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
September 30,
|
|
|
September 30,
|
|
|
September 30,
|
|
|
|
2004
|
|
|
2005
|
|
|
2006
|
|
|
2006
|
|
|
2006
|
|
|
2007
|
|
|
2007
|
|
|
Surcharge revenues
|
|
|
68.9
|
%
|
|
|
69.9
|
%
|
|
|
67.5
|
%
|
|
|
64.2
|
%
|
|
|
68.1
|
%
|
|
|
63.2
|
%
|
|
|
61.7
|
%
|
Interchange revenues
|
|
|
28.3
|
|
|
|
25.7
|
|
|
|
24.5
|
|
|
|
26.2
|
|
|
|
24.6
|
|
|
|
26.0
|
|
|
|
27.4
|
|
Branding revenues
|
|
|
1.3
|
|
|
|
2.6
|
|
|
|
6.0
|
|
|
|
8.3
|
|
|
|
5.3
|
|
|
|
9.2
|
|
|
|
9.7
|
|
Other revenues
|
|
|
1.5
|
|
|
|
1.8
|
|
|
|
2.0
|
|
|
|
1.3
|
|
|
|
2.0
|
|
|
|
1.6
|
|
|
|
1.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total ATM operating revenues
|
|
|
100.0
|
%
|
|
|
100.0
|
%
|
|
|
100.0
|
%
|
|
|
100.0
|
%
|
|
|
100.0
|
%
|
|
|
100.0
|
%
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Vcomtm
Operating Revenues. The 7-Eleven ATM Transaction
provided us with approximately 2,000 advanced-functionality
financial self-service kiosks branded as
Vcomtm
terminals that, in addition to standard ATM services, offer more
sophisticated financial services, including check cashing, money
transfer, and bill payment services (collectively, the
Vcomtm
Services). We plan to continue to offer some of the
Vcomtm
Services, but in doing so, expect to incur operating losses
associated with that portion of the acquired business. See
Impact of
7-Eleven ATM
Transaction below for additional information on the
expected impact of the
Vcomtm
Services on our future operating results.
The substantial majority of the historic revenues from the
Vcomtm
Services consist of upfront placement fees, which represent
upfront payments from third-party service providers
58
associated with providing certain of the advanced-functionality
services. Most of these fees consist of payments received by
7-Eleven from a telecommunications provider. Such fees were
amortized to revenues over the underlying contractual period,
and there are no more significant payments due to us under these
contracts. Therefore, in order for such placement fees to be
received in the future, new contracts must be negotiated, but
such negotiation is not assured. Accordingly, the percentage of
Vcomtm
operating revenues related to placement fees are expected to be
considerably lower in the future.
ATM Product Sales and Other Revenues. We
present revenues from the sale of ATMs and other non-transaction
based revenues as ATM product sales and other
revenues in the accompanying consolidated statements of
operations. These revenues consist primarily of sales of ATMs
and related equipment to merchants operating under
merchant-owned arrangements, as well as sales under our
value-added reseller program with NCR. While we expect to
continue to derive a portion of our revenues from direct sales
of ATMs in the future, we expect that this source of revenue
will not comprise a substantial portion of our total revenues in
future periods.
Cost of
Revenues
Our cost of revenues consists of those costs directly associated
with ATM transactions completed on our ATM network. Such costs,
which will also be incurred to handle transactions completed on
the ATM and
Vcomtm
units acquired as part of the 7-Eleven ATM Transaction, include:
|
|
|
|
|
Merchant Fees. We pay our merchants a fee that
depends on a variety of factors, including the type of
arrangement under which the ATM is placed and the number of
transactions at that ATM. The merchant fees to be paid to
7-Eleven pursuant to the placement agreement executed upon the
closing of the transaction are consistent with the types and
amounts of fees that are paid to our other merchant customers.
|
|
|
|
|
|
Processing Fees. We pay fees to third-party
vendors for processing transactions originated at our ATMs.
These vendors, which include Star Systems, Fiserv, RBSLynk
(Lynk, a subsidiary of The Royal Bank of Scotland
Group), and Elan Financial Services, communicate with the
cardholders financial institution through EFT networks to
gain transaction authorization and to settle transactions. As
previously noted, we are in the process of converting most of
our ATMs over to our own in-house processing switch, which
should result in a slight reduction in our overall processing
costs in the future. For the acquired 7-Eleven ATMs, Fiserv is
currently under contract to provide the transaction processing
services through 2009. For the
Vcomtm
units, 7-Eleven utilizes its own in-house transaction processing
switch, which we acquired as part of the 7-Eleven ATM
Transaction, that is the same type of processing switch we
utilize for our own in-house processing activities. Accordingly,
we will continue to utilize this switch to process the
transactions conducted on the acquired
Vcomtm
units subsequent to the acquisition.
|
|
|
|
|
|
Cost of Cash. Cost of cash includes all costs
associated with our provision of vault cash for our ATMs,
including fees for the use of cash, armored courier services,
insurance, cash reconciliation, and associated wire fees. We
entered into a new cash provider agreement with Wells Fargo Bank
to provide vault cash for the ATM and
Vcomtm
units acquired from 7-Eleven. As the fees we pay under our
contracts with our cash providers are based on market rates of
interest, changes in interest rates could affect our cost of
cash. However, we have entered into a number of interest rate
swap transactions to hedge our exposure through 2010 on varying
amounts of our current and anticipated outstanding domestic ATM
cash balances, including the acquired 7-Eleven ATMs.
|
59
|
|
|
|
|
Communications. Under our Company-owned
arrangements, we are generally responsible for expenses
associated with providing telecommunications capabilities to the
ATMs, allowing the ATMs to connect with the applicable EFT
network.
|
|
|
|
Repairs and Maintenance. Depending on the type
of arrangement with the merchant, we may be responsible for
first and/or
second line maintenance for the ATM. We typically use third
parties with national operations to provide these services. Our
primary maintenance vendors are Diebold, NCR, and Pendum. NCR
will serve as the primary maintenance provider for the acquired
7-Eleven ATMs.
|
|
|
|
Direct Operations. These expenses consist of
costs associated with managing our ATM network, including
expenses for monitoring the ATMs, program managers, technicians,
and customer service representatives.
|
|
|
|
Cost of Equipment Revenue. In connection with
the sale of equipment to merchants and value added resellers, we
incur costs associated with purchasing equipment from
manufacturers, as well as delivery and installation expenses.
|
We define variable costs as those incurred on a per transaction
basis. Processing fees and the majority of merchant fees fall
under this category. Processing fees and merchant fees accounted
for approximately 52.7% of our cost of ATM operating revenues
for the nine months ended September 30, 2007 (53.6% on a
pro forma basis for the 7-Eleven ATM Transaction). Therefore, we
estimate that approximately 47.3% (or 46.4% on a pro forma
basis) of our cost of ATM operating revenues is generally fixed
in nature, meaning that any significant decrease in transaction
volumes would lead to a decrease in the profitability of our ATM
service operations, unless there were an offsetting increase in
per-transaction revenues or decrease in our fixed costs.
The profitability of any particular ATM location, and of our
entire ATM services operation, is driven by a combination of
surcharge, interchange, and branding revenues, as well as the
level of our related costs. Accordingly, material changes in our
average surcharge fee or average interchange fee may be offset
by branding or other ancillary revenues, or by changes in our
cost structure. Because a variance in our average surcharge fee
or our average interchange fee is not necessarily indicative of
a commensurate change in our profitability, you should consider
these measures only in the context of our overall financial
results.
Indirect
Operating Expenses
Our indirect operating expenses include general and
administrative expenses related to administration, salaries,
benefits, advertising and marketing, depreciation of the ATMs we
own, amortization of our acquired merchant contracts, and
interest expense related to borrowings under our bank credit
facility and our senior subordinated notes. We depreciate our
capital equipment on a straight-line basis over the estimated
life of such equipment and amortize the value of acquired
merchant contracts over the estimated lives of such assets.
Recent
Events
7-Eleven ATM Transaction. On July 20,
2007, we purchased substantially all of the assets of the
financial services business of 7-Eleven for approximately
$138.0 million in cash. Such amount included a
$2.0 million payment for estimated acquired working capital
and approximately $1.0 million in other related closing
costs. Subsequent to September 30, 2007, the working
capital payment was reduced to $1.3 million based on the
actual working capital amounts outstanding as of the acquisition
date, thus reducing the Companys overall cost of the
acquisition to $137.3 million. The
7-Eleven ATM
Transaction included approximately 5,500 ATMs located in
7-Eleven stores throughout the United States, of which
approximately 2,000 are advanced-functionality
Vcomtm
terminals. In connection with the 7-Eleven ATM
60
Transaction, we entered into a placement agreement that will
provide us, subject to certain conditions, a ten-year exclusive
right to operate all ATMs and
Vcomtm
units in
7-Eleven
locations throughout the United States, including any new stores
opened or acquired by
7-Eleven.
The operating results of our United States segment now include
the results of the traditional ATM operations of the acquired
7-Eleven Financial Services Business, including the traditional
ATM activities conducted on the
Vcomtm
units. Additionally, as a result of the distinctly different
functionality provided by and expected economic results of the
Vcomtm
Services, such operations have been identified as a separate
reportable segment. Because of the significance of this
acquisition, our operating results for the three and nine month
periods ended September 30, 2007 and our future operating
results will not be comparable to our historical results. In
particular, we expect a number of our revenue and expense line
items to increase substantially as a result of this acquisition.
While we expect our revenues and gross profits to increase
substantially as a result of the 7-Eleven ATM Transaction, such
amounts will initially be substantially offset by higher
operating expense amounts, including higher selling, general,
and administrative expenses associated with running the combined
operations. Additionally, depreciation, amortization, and
accretion expense amounts will increase significantly as a
result of the tangible and intangible assets recorded as part of
the acquisition. Furthermore, because we financed the
acquisition through the issuance of additional senior
subordinated notes and borrowings under our amended revolving
credit facility, our interest expense, including the
amortization of the related deferred financing costs, will
increase significantly.
Historically, the
Vcomtm
Services have generated operating losses (excluding upfront
placement fees, which are unlikely to recur at such levels in
the future). We estimate that such losses totaled approximately
$6.6 million and $7.8 million for the year ended
December 31, 2006 and the nine months ended
September 30, 2007, respectively. Despite these losses, we
plan to continue to operate the
Vcomtm
units and restructure the
Vcomtm
Services to improve the underlying financial results of that
portion of the acquired business. By continuing to provide the
Vcomtm
Services for a period of
12-18 months
following the acquisition, we currently expect that we may incur
up to $10.0 million in operating losses, including
potential contract termination costs. Subsequent to our
acquisition on July 20, 2007 and through September 30,
2007, the
Vcomtm
Services generated an operating loss of $2.1 million, a
level consistent with our expectations at closing. In the event
we are unsuccessful in our efforts and our cumulative losses
reach $10.0 million (including termination costs which we
currently estimate would be approximately $1.5 million),
our current intent is to terminate the
Vcomtm
Services and utilize the existing
Vcomtm
machines to provide traditional ATM services. If we terminate
the
Vcomtm
Services, we believe that the financial results of the acquired
7-Eleven operations would improve considerably. However, until
the
Vcomtm
Services are successfully restructured or terminated, they are
expected to have a continuing negative impact on our ongoing
domestic operating results and related margins.
Financing Transactions. On July 20, 2007,
we sold $100.0 million of
91/4% senior
subordinated notes due 2013Series B (the
Series B Notes) pursuant to Rule 144A of
the Securities Act of 1933 to help fund the 7-Eleven ATM
Transaction. The form and terms of the Series B Notes are
substantially the same as the form and terms of the
$200.0 million senior subordinated notes issued in August
2005, except that (i) the notes issued in August 2005 have
been registered with the Securities and Exchange Commission
while the Series B Notes remain subject to transfer
restrictions until we complete an exchange offer, and
(ii) the Series B Notes were issued with Original
Issue Discount and have an effective yield of 9.54%. We agreed
to file a registration statement with the SEC within
240 days of the issuance of the Series B Notes with
respect to an offer to exchange each of the Series B Notes
for a new issue of our debt securities registered under the
Securities Act with terms identical to those of the
Series B Notes (except for the provisions relating to the
transfer restrictions and payment of additional
61
interest) and to use reasonable best efforts to have the
exchange offer become effective as soon as reasonably
practicable after filing but in any event no later than
360 days after the initial issuance date of the
Series B Notes. If we fail to satisfy our registration
obligations, we will be required, under certain circumstances,
to pay additional interest to the holders of the Series B
Notes.
In July 2007, in conjunction with the 7-Eleven ATM Transaction,
we amended our revolving credit facility to, among other things,
(i) increase the maximum borrowing capacity under the
revolver from $125.0 million to $175.0 million in
order to partially finance the 7-Eleven ATM transaction and to
provide additional financial flexibility; (ii) increase the
amount of indebtedness (as defined in the Credit
Agreement) to allow for the new issuance of the notes described
above; (iii) extend the term of the Credit Agreement from
May 2010 to May 2012; (iv) increase the amount of capital
expenditures we can incur on a rolling
12-month
basis from $60.0 million to a maximum of
$75.0 million; and (v) amend certain restrictive
covenants contained within the facility. This amendment, which
was contingent upon the closing of the acquisition of the ATM
business of 7-Eleven, became effective on July 20, 2007.
In May 2007, we amended our revolving credit facility to modify,
among other items, (i) the interest rate spreads on
outstanding borrowings and other pricing terms and
(ii) certain restrictive covenants contained within the
facility. Such modification will allow for reduced interest
expense in future periods, assuming a constant level of
borrowing.
Merchant-Owned Account Attrition. In general,
we have experienced nominal turnover among our customers with
whom we enter into Company-owned arrangements and have been very
successful in negotiating contract renewals with those
customers. Conversely, we have historically experienced a higher
turnover rate among our smaller merchant-owned customers, with
our domestic merchant-owned account base declining by
approximately 1,000 machines from September 30, 2006
to September 30, 2007. While part of this attrition was due
to an internal initiative launched by us in 2006 to identify and
either restructure or eliminate certain underperforming
merchant-owned accounts, an additional driver of this attrition
was local and regional independent ATM service organizations
that are targeting our smaller merchant-owned accounts upon the
termination of the merchants contracts with us, or upon a
change in the merchants ownership, which can be a common
occurrence. Accordingly, we launched an internal initiative to
identify and retain those merchant-owned accounts where we
believed it made economic sense to do so. Our retention efforts
to date have been successful, as we have seen a decline in the
attrition rates in the first nine months of 2007 compared to the
same period in 2006. Specifically, our attrition rate during the
nine months ended September 30, 2007 was approximately
500 ATMs compared to over 1,500 ATMs during the 2006.
However, we still cannot predict whether such efforts will
continue to be successful in reducing the attrition rate.
Furthermore, because of our efforts to eliminate certain
underperforming accounts, we may continue to experience a
downward trend in our merchant-owned account base for the
foreseeable future. Finally, because the EFT networks have
required that all ATMs be Triple-DES compliant by the end of
2007, it is likely that we will lose some additional
merchant-owned accounts during the remainder of this year as
some merchants with low transacting ATMs may decide to dispose
of their ATMs rather than incur the costs to upgrade or replace
their existing machines.
Intangible Asset Impairments. During the nine
months ended September 30, 2007, we recorded approximately
$5.3 million of impairment charges related to our
intangible assets, of which $5.1 million relates to an
impairment recorded for a merchant contract acquired in 2004. We
have continued to monitor the ATM operations agreement with this
particular merchant customer as the future cash flows associated
with that contract may be insufficient to support the related
unamortized intangible and tangible asset values. We have also
been in discussions with this particular merchant customer
regarding additional services that could be offered under the
existing contract to increase the number of transactions
conducted on, and cash
62
flows generated by, the underlying ATMs. However, we were
unable to make any progress in this regard during the quarter
ended September 30, 2007, and, based on discussions that
have been held with this merchant, have concluded that the
likelihood of being able to provide such additional services has
decreased considerably. Furthermore, average monthly transaction
volumes associated with this particular contract have continued
to decrease in 2007 when compared to the same period last year.
Accordingly, we concluded that the above impairment charge was
warranted as of September 30, 2007. The impairment charge
recorded served to write-off the remaining unamortized
intangible asset associated with this merchant.
We plan to continue to work with this merchant customer to offer
the additional services noted above, which we believe could
significantly increase the future cash flows earned under this
contract. Absent our ability to do this, we will attempt to
restructure the terms of the existing contract in an effort to
improve the underlying cash flows associated with such contract.
Valuation Allowance. During the nine months
ended September 30, 2007, we recorded a $3.4 million
valuation allowance to reserve for the estimated net deferred
tax asset balance associated with our domestic operations. Such
adjustment was based, in part, on the expectation of increased
pre-tax book losses through the remainder of 2007, primarily as
a result of the additional interest expense associated with the
7-Eleven ATM Transaction, coupled with the anticipated losses
associated with the acquired
Vcomtm
operations.
Impact of
7-Eleven ATM Transaction
As outlined above, on July 20, 2007, we purchased
substantially all of the assets of the
7-Eleven
Financial Services Business. Because of the significance of this
acquisition, our historical operating results are not expected
to be indicative of our future operating results. In particular,
we expect a number of our revenue and expense line items to
increase substantially upon the consummation of this
acquisition. The following table reflects our historical
operating results for selected income statement line items for
the year ended December 31, 2006, and the same line items
on a pro forma basis assuming the 7-Eleven ATM Transaction and
the related financing transactions occurred effective
January 1, 2006. Such pro forma amounts exclude the
majority of the upfront placement fee revenues associated with
the acquired
Vcomtm
operations in an effort to depict the potential on-going
operating results of the acquired
7-Eleven ATM
operations.
|
|
|
|
|
|
|
|
|
|
|
Year Ended
December 31,
|
|
|
|
2006
|
|
|
|
Actual
|
|
|
Pro
Forma
|
|
|
|
|
|
|
(Unaudited)
|
|
|
|
(in
thousands)
|
|
|
Revenues
|
|
$
|
293,605
|
|
|
$
|
439,285
|
(1)
|
Cost of revenues
|
|
|
221,293
|
|
|
|
337,185
|
|
Selling, general and administrative expenses
|
|
|
21,667
|
|
|
|
27,580
|
|
Depreciation and amortization expense
|
|
|
30,578
|
|
|
|
46,999
|
|
Interest expense
|
|
|
25,072
|
|
|
|
39,333
|
|
Loss before income taxes
|
|
|
(19
|
)
|
|
|
(6,826
|
)(1)
|
|
|
|
(1)
|
|
Excludes $18.0 million of
upfront placement fees associated with the acquired
Vcomtm
operations.
|
While our revenues and gross profits are expected to increase
substantially as a result of the 7-Eleven ATM Transaction, such
amounts will initially be substantially offset by higher
operating expense amounts, including higher selling, general,
and administrative expenses associated with running the combined
operations. Additionally, we expect depreciation, amortization,
and accretion expense amounts to increase significantly as a
result of the tangible and intangible assets recorded as part of
the acquisition. Furthermore, because we financed this
63
acquisition with the issuance of our Series B Notes, along
with borrowings under our amended revolving credit facility, we
expect that our interest expense, including the amortization of
the related deferred financing costs, will increase
significantly.
Excluding the majority of the upfront placement fees, the
Vcomtm
Services have historically generated operating losses,
including, based upon our analysis, $6.6 million and
$7.8 million for the year ended December 31, 2006 and
the nine months ended September 30, 2007, respectively.
Despite these losses, we plan to continue to operate the
Vcomtm
units following the completion of the acquisition and
restructure the
Vcomtm
Services to improve the underlying financial results of that
portion of the acquired business. By continuing to provide the
Vcomtm
Services for the
12-18 months
following the acquisition, we currently expect that we may incur
up to $10.0 million in operating losses, including
$1.5 million in contract termination costs. However, in the
event we are unsuccessful in our efforts and our cumulative
losses (including termination costs) reach $10.0 million,
our current intent is to terminate the
Vcomtm
Services and utilize the existing
Vcomtm
machines to provide traditional ATM services. If we terminate
the
Vcomtm
Services, we believe that the financial results of the acquired
7-Eleven Financial Services Business could considerably improve.
64
Results of
Operations
The following table sets forth our statement of operations
information as a percentage of total revenues for the periods
indicated. Figures may not add due to rounding.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended
December 31,
|
|
|
Nine Months Ended
September 30,
|
|
|
|
2004
|
|
|
2005
|
|
|
2006
|
|
|
2006
|
|
|
2007
|
|
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ATM operating revenues
|
|
|
94.7
|
%
|
|
|
96.3
|
%
|
|
|
95.7
|
%
|
|
|
95.8
|
%
|
|
|
96.0
|
%
|
Vcomtm
operating revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.3
|
|
ATM product sales and other revenues
|
|
|
5.3
|
|
|
|
3.7
|
|
|
|
4.3
|
|
|
|
4.2
|
|
|
|
3.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues
|
|
|
100.0
|
|
|
|
100.0
|
|
|
|
100.0
|
|
|
|
100.0
|
|
|
|
100.0
|
|
Cost of revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of ATM operating revenues (exclusive of depreciation,
accretion, and amortization, shown separately
below)(1)
|
|
|
74.4
|
|
|
|
74.3
|
|
|
|
71.5
|
|
|
|
71.9
|
|
|
|
72.8
|
|
Cost of
Vcomtm
operating revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.0
|
|
Cost of ATM product sales and other revenues
|
|
|
4.5
|
|
|
|
3.6
|
|
|
|
3.9
|
|
|
|
3.7
|
|
|
|
3.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total cost of revenues
|
|
|
78.9
|
|
|
|
77.9
|
|
|
|
75.4
|
|
|
|
75.6
|
|
|
|
77.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit
|
|
|
21.1
|
|
|
|
22.1
|
|
|
|
24.6
|
|
|
|
24.4
|
|
|
|
22.7
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general, and administrative expenses
|
|
|
7.0
|
|
|
|
6.6
|
|
|
|
7.4
|
|
|
|
7.2
|
|
|
|
8.0
|
|
Depreciation and accretion expense
|
|
|
3.5
|
|
|
|
4.8
|
|
|
|
6.3
|
|
|
|
6.4
|
|
|
|
7.1
|
|
Amortization
expense(2)
|
|
|
2.9
|
|
|
|
3.3
|
|
|
|
4.1
|
|
|
|
4.4
|
|
|
|
5.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses
|
|
|
13.4
|
|
|
|
14.7
|
|
|
|
17.8
|
|
|
|
18.0
|
|
|
|
20.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from operations
|
|
|
7.7
|
|
|
|
7.4
|
|
|
|
6.8
|
|
|
|
6.4
|
|
|
|
2.2
|
|
Other expense (income):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense, net
|
|
|
2.7
|
|
|
|
8.4
|
|
|
|
8.5
|
|
|
|
8.6
|
|
|
|
8.2
|
|
Minority interest in subsidiary
|
|
|
|
|
|
|
|
|
|
|
(0.1
|
)
|
|
|
(0.1
|
)
|
|
|
(0.1
|
)
|
Other, net
|
|
|
0.1
|
|
|
|
0.4
|
|
|
|
(1.6
|
)
|
|
|
(0.3
|
)
|
|
|
0.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other expense
|
|
|
2.8
|
|
|
|
8.8
|
|
|
|
6.8
|
|
|
|
8.2
|
|
|
|
8.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before income taxes
|
|
|
4.9
|
|
|
|
(1.4
|
)
|
|
|
|
|
|
|
(1.8
|
)
|
|
|
(6.3
|
)
|
Income tax provision (benefit)
|
|
|
1.9
|
|
|
|
(0.5
|
)
|
|
|
(0.2
|
)
|
|
|
(0.6
|
)
|
|
|
1.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
|
3.0
|
%
|
|
|
(0.9
|
)%
|
|
|
(0.2
|
)%
|
|
|
(1.2
|
)%
|
|
|
(7.5
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Excludes effects of depreciation, accretion, and amortization
expense of $11.4 million, $20.6 million, and
$29.2 million for the years ended December 31, 2004,
2005, and 2006, respectively, and $22.6 million and
$31.3 million for the nine month periods ended
September 30, 2006 and 2007, respectively. |
|
|
|
(2) |
|
Includes pretax impairment charges of $1.2 million and
$2.8 million in 2005 and 2006, respectively, and
$2.8 million and $5.3 million for the nine months
ended September 30, 2006 and 2007, respectively. |
65
Key Operating
Metrics
We rely on certain key measures to gauge our operating
performance, including total withdrawal transactions, withdrawal
transactions per ATM, gross profit, gross profit margin per
withdrawal transaction, and gross profit per ATM. The following
table sets forth these measures based on our historical results
for the periods indicated and the same measures for the year
ended December 31, 2006 and the nine months ended
September 30, 2007 on a pro forma basis giving effect
to the 7-Eleven ATM Transaction as if it had occurred on
January 1, 2006:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pro Forma
|
|
|
|
|
|
|
|
|
Pro Forma
|
|
|
|
|
|
|
Year Ended
|
|
|
Nine Months
Ended
|
|
|
Nine Months
|
|
|
|
Year Ended
December 31,
|
|
|
December 31,
|
|
|
September 30,
|
|
|
Ended
September 30,
|
|
|
|
2004
|
|
|
2005
|
|
|
2006
|
|
|
2006
|
|
|
2006
|
|
|
2007
|
|
|
2007
|
|
|
Average number of transacting ATMs
|
|
|
17,936
|
|
|
|
26,164
|
|
|
|
25,778
|
|
|
|
31,301
|
|
|
|
25,913
|
|
|
|
27,149
|
|
|
|
31,033
|
|
Total transactions (in thousands)
|
|
|
111,577
|
|
|
|
156,851
|
|
|
|
172,808
|
|
|
|
264,431
|
|
|
|
128,539
|
|
|
|
166,183
|
|
|
|
222,360
|
|
Monthly total transactions per
ATM (1)
|
|
|
518
|
|
|
|
500
|
|
|
|
559
|
|
|
|
704
|
|
|
|
551
|
|
|
|
680
|
|
|
|
796
|
|
Total withdrawal transactions (in thousands)
|
|
|
86,821
|
|
|
|
118,960
|
|
|
|
125,078
|
|
|
|
192,107
|
|
|
|
93,756
|
|
|
|
113,934
|
|
|
|
155,100
|
|
Monthly withdrawal transactions per ATM
|
|
|
403
|
|
|
|
379
|
|
|
|
404
|
|
|
|
511
|
|
|
|
402
|
|
|
|
466
|
|
|
|
555
|
|
Per withdrawal transaction:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ATM operating revenues
|
|
$
|
2.10
|
|
|
$
|
2.18
|
|
|
$
|
2.25
|
|
|
$
|
2.17
|
|
|
$
|
2.23
|
|
|
$
|
2.21
|
|
|
$
|
2.14
|
|
Cost of ATM operating revenues (exclusive of depreciation,
accretion, and
amortization) (2)
|
|
|
1.65
|
|
|
|
1.68
|
|
|
|
1.68
|
|
|
|
1.61
|
|
|
|
1.67
|
|
|
|
1.68
|
|
|
|
1.62
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ATM operating gross
profit (2)(3)(4)
|
|
$
|
0.45
|
|
|
$
|
0.50
|
|
|
$
|
0.57
|
|
|
$
|
0.56
|
|
|
$
|
0.56
|
|
|
$
|
0.53
|
|
|
$
|
0.52
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Per ATM per month:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ATM operating revenues
|
|
$
|
849
|
|
|
$
|
825
|
|
|
$
|
908
|
|
|
$
|
|